{"text_format":"1","workbook":"xlsx","n_sheets":4,"sheets":["Rekapitulace stavby","1 - SO 01 Oprava koryta","1.1 - SO 01.1 Odstranění ...","2 - VON Vedlejší a ostatn..."],"not_rendered":{"charts":0,"images":1,"macros":1,"external_links":0,"defined_names":11,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Rekapitulace stavby","index":0,"n_rows":58,"n_cols":91,"rows_kept":58,"cut":false,"hidden":false,"merged":[[32,36,32,40],[25,36,25,40],[28,22,28,30],[28,36,28,40],[29,22,29,30],[29,36,29,40],[1,43,1,56],[48,44,50,45],[49,38,49,41],[44,11,44,40],[46,38,46,39],[48,38,48,41],[4,10,4,40],[5,10,5,40],[13,4,13,35],[22,4,22,39],[27,11,27,15],[27,22,27,30],[27,36,27,40],[28,11,28,15],[30,22,30,30],[4,56,33,56],[55,39,55,41],[55,32,55,38],[56,39,56,41],[56,32,56,38],[29,11,29,15],[30,11,30,15],[31,11,31,15],[32,11,32,15],[51,39,51,41],[51,32,51,38],[34,23,34,27],[34,36,34,40],[30,36,30,40],[31,22,31,30],[31,36,31,40],[32,22,32,30],[57,39,57,41],[57,32,57,38],[53,32,53,38],[53,39,53,41],[51,2,51,6],[51,8,51,31],[54,3,54,7],[54,9,54,31],[55,4,55,8],[55,10,55,31],[56,4,56,8],[56,10,56,31],[57,3,57,7],[57,9,57,31],[54,39,54,41],[54,32,54,38]]}
["Export Komplet",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","2.0","ZAMOK",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"False","False","{9b81dab9-a0d9-461d-ac19-e76ac40535c8}"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"0,01","21"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"0,01","15"]
[null,null,null,"REKAPITULACE STAVBY",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"v ---  níže se nacházejí doplnkové a pomocné údaje k sestavám  --- v",null,null,null,null,null,null,null,null,null,null,null,"Návod na vyplnění",null,null,null,null,null,null,null,null,null,null,null,null,null,"0,001"]
[null,null,null,"Kód:",null,null,null,null,null,null,"M17/052K-R",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Měnit lze pouze buňky se žlutým podbarvením!\r\n\r\n1) na prvním listu Rekapitulace stavby vyplňte v sestavě\r\n\r\n    a) Souhrnný list\r\n       - údaje o Zhotoviteli\r\n         (přenesou se do ostatních sestav i v jiných listech)\r\n\r\n    b) Rekapitulace objektů\r\n       - potřebné Ostatní náklady\r\n\r\n2) na vybraných listech vyplňte v sestavě\r\n\r\n    a) Krycí list\r\n       - údaje o Zhotoviteli, pokud se liší od údajů o Zhotoviteli na Souhrnném listu\r\n         (údaje se přenesou do ostatních sestav v daném listu)\r\n\r\n    b) Rekapitulace rozpočtu\r\n       - potřebné Ostatní náklady\r\n\r\n    c) Celkové náklady za stavbu\r\n       - ceny u položek\r\n       - množství, pokud má žluté podbarvení\r\n       - a v případě potřeby poznámku (ta je ve skrytém sloupci)",null,null,null,null,null,null,null,null,null,null,null,null,null,"0,01"]
[null,null,null,"Stavba:",null,null,null,null,null,null,"Raná, 10185468, Žďárec u Skutče, 0,000 - 0,342, oprava koryta",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"0,01"]
[null,null,null,"KSO:",null,null,null,null,null,null,"833 21 29",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CC-CZ:",null,null,"24208",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"0,01"]
[null,null,null,"Místo:",null,null,null,null,null,null,"Skuteč - Žďárec u Skutče",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Datum:",null,null,"8.9.2017",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"0,01"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"0,01"]
[null,null,null,"Zadavatel:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IČ:",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"0,01"]
[null,null,null,null,"Povodí Labe, závod Pardubice,Cihelna 135,Pardubice",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DIČ:",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"0,01"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"0,01"]
[null,null,null,"Uchazeč:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IČ:",null,null,"Vyplň údaj",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"0,01"]
[null,null,null,null,"Vyplň údaj",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DIČ:",null,null,"Vyplň údaj",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"0,01"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"False"]
[null,null,null,"Projektant:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IČ:",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"False"]
[null,null,null,null,"Multiaqua s.r.o., Veverkova 1343, Hradec Králové 2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DIČ:",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"True"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"0,01"]
[null,null,null,"Zpracovatel:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IČ:",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"0,01"]
[null,null,null,null,"Ing. Ladislav Malý",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DIČ:",null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"True"]
[]
[null,null,null,"Poznámka:"]
[null,null,null,null,"Předpokládaná cena projektovaného objektu stavby byla stanovena pomocí položkového rozpočtu z aktuální databáze cenové soustavy od firmy ÚRS Praha, a.s., pomocí programu KROS 4 CÚ 2017 I.\r\nNeomezený dálkový přístup k Katalogům ÚRS Praha a.s. naleznete na adrese: http:/www.cs-urs.cz."]
[]
[]
[null,null,null,"Cena bez DPH",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AG54,2)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,"Sazba daně",null,null,null,null,null,null,null,null,null,null,"Základ daně",null,null,null,null,null,null,null,null,null,null,null,null,null,"Výše daně"]
[null,null,null,"DPH",null,"základní",null,null,null,null,null,0.21,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AZ54, 2)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AV54, 2)","v":0}]
[null,null,null,null,null,"snížená",null,null,null,null,null,0.15,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(BA54, 2)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AW54, 2)","v":0}]
[null,null,null,null,null,"zákl. přenesená",null,null,null,null,null,0.21,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(BB54, 2)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,"sníž. přenesená",null,null,null,null,null,0.15,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(BC54, 2)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,"nulová",null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(BD54, 2)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[]
[null,null,null,"Cena s DPH",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"v",null,null,null,"CZK",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AK26:AK33)","v":0}]
[]
[]
[]
[]
[]
[]
[null,null,"REKAPITULACE OBJEKTŮ STAVBY A SOUPISŮ PRACÍ"]
[]
[null,null,"Kód:",null,null,null,null,null,null,null,null,{"$f":"K5","v":"M17/052K-R"}]
[null,null,"Stavba:",null,null,null,null,null,null,null,null,{"$f":"K6","v":"Raná, 10185468, Žďárec u Skutče, 0,000 - 0,342, oprava koryta"}]
[]
[null,null,"Místo:",null,null,null,null,null,null,null,null,{"$f":"IF(K8=\"\",\"\",K8)","v":"Skuteč - Žďárec u Skutče"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Datum:",null,null,null,{"$f":"IF(AN8= \"\",\"\",AN8)","v":"8.9.2017"}]
[]
[null,null,"Zadavatel:",null,null,null,null,null,null,null,null,{"$f":"IF(E11= \"\",\"\",E11)","v":"Povodí Labe, závod Pardubice,Cihelna 135,Pardubice"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Projektant:",null,null,null,{"$f":"IF(E17=\"\",\"\",E17)","v":"Multiaqua s.r.o., Veverkova 1343, Hradec Králové 2"},null,null,null,null,null,"Informatívní údaje z listů zakázek"]
[null,null,"Uchazeč:",null,null,null,null,null,null,null,null,{"$f":"IF(E14= \"Vyplň údaj\",\"\",E14)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Zpracovatel:",null,null,null,{"$f":"IF(E20=\"\",\"\",E20)","v":"Ing. Ladislav Malý"}]
[]
[null,null,"Kód",null,null,null,null,null,"Popis",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cena bez DPH [CZK]",null,null,null,null,null,null,"Cena s DPH [CZK]",null,null,"Typ",null,"z toho Ostat.\r\nnáklady [CZK]","DPH [CZK]","Normohodiny [h]","DPH základní [CZK]","DPH snížená [CZK]","DPH základní přenesená\r\n[CZK]","DPH snížená přenesená\r\n[CZK]","Základna\r\nDPH základní","Základna\r\nDPH snížená","Základna\r\nDPH zákl. přenesená","Základna\r\nDPH sníž. přenesená","Základna\r\nDPH nulová"]
[]
[null,null,"Náklady z rozpočtů",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AG55+AG58,2)","v":0},null,null,null,null,null,null,{"$f":"SUM(AG54,AT54)","v":0},null,null,"",null,{"$f":"ROUND(AS55+AS58,2)","v":0},{"$f":"ROUND(SUM(AV54:AW54),2)","v":0},{"$f":"ROUND(AU55+AU58,5)","v":0},{"$f":"ROUND(AZ54*L29,2)","v":0},{"$f":"ROUND(BA54*L30,2)","v":0},{"$f":"ROUND(BB54*L29,2)","v":0},{"$f":"ROUND(BC54*L30,2)","v":0},{"$f":"ROUND(AZ55+AZ58,2)","v":0},{"$f":"ROUND(BA55+BA58,2)","v":0},{"$f":"ROUND(BB55+BB58,2)","v":0},{"$f":"ROUND(BC55+BC58,2)","v":0},{"$f":"ROUND(BD55+BD58,2)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D","0","###NOIMPORT###","IMPORT","{9b81dab9-a0d9-461d-ac19-e76ac40535c8}","{00000000-0000-0000-0000-000000000000}",null,null,null,null,null,null,null,null,null,null,null,null,null,"833 21 29"]
[null,null,null,"1",null,null,null,null,null,"SO 01 Oprava koryta",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(SUM(AG56:AG57),2)","v":0},null,null,null,null,null,null,{"$f":"SUM(AG55,AT55)","v":0},null,null,"STA",null,{"$f":"ROUND(SUM(AS56:AS57),2)","v":0},{"$f":"ROUND(SUM(AV55:AW55),2)","v":0},{"$f":"ROUND(SUM(AU56:AU57),5)","v":0},{"$f":"ROUND(AZ55*L29,2)","v":0},{"$f":"ROUND(BA55*L30,2)","v":0},{"$f":"ROUND(BB55*L29,2)","v":0},{"$f":"ROUND(BC55*L30,2)","v":0},{"$f":"ROUND(SUM(AZ56:AZ57),2)","v":0},{"$f":"ROUND(SUM(BA56:BA57),2)","v":0},{"$f":"ROUND(SUM(BB56:BB57),2)","v":0},{"$f":"ROUND(SUM(BC56:BC57),2)","v":0},{"$f":"ROUND(SUM(BD56:BD57),2)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D","1",null,"IMPORT","{6be8630e-36f3-4ef6-ba09-25c5be8342e8}","{9b81dab9-a0d9-461d-ac19-e76ac40535c8}",null,null,null,null,null,null,null,null,null,null,null,null,null,"833 21 29","2"]
["/",null,null,null,"1",null,null,null,null,null,"SO 01 Oprava koryta",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'1 - SO 01 Oprava koryta'!J30","v":0},null,null,null,null,null,null,{"$f":"SUM(AG56,AT56)","v":0},null,null,"Soupis",null,0,{"$f":"ROUND(SUM(AV56:AW56),2)","v":0},{"$f":"'1 - SO 01 Oprava koryta'!P88","v":0},{"$f":"'1 - SO 01 Oprava koryta'!J33","v":0},{"$f":"'1 - SO 01 Oprava koryta'!J34","v":0},{"$f":"'1 - SO 01 Oprava koryta'!J35","v":0},{"$f":"'1 - SO 01 Oprava koryta'!J36","v":0},{"$f":"'1 - SO 01 Oprava koryta'!F33","v":0},{"$f":"'1 - SO 01 Oprava koryta'!F34","v":0},{"$f":"'1 - SO 01 Oprava koryta'!F35","v":0},{"$f":"'1 - SO 01 Oprava koryta'!F36","v":0},{"$f":"'1 - SO 01 Oprava koryta'!F37","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2","###NOINSERT###","IMPORT","{6be8630e-36f3-4ef6-ba09-25c5be8342e8}","{9b81dab9-a0d9-461d-ac19-e76ac40535c8}",null,null,null,null,null,null,null,null,null,null,null,null,null,"833 21 29","2"]
["/",null,null,null,"1.1",null,null,null,null,null,"SO 01.1 Odstranění břehových porostů",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'1.1 - SO 01.1 Odstranění ...'!J32","v":0},null,null,null,null,null,null,{"$f":"SUM(AG57,AT57)","v":0},null,null,"Soupis",null,0,{"$f":"ROUND(SUM(AV57:AW57),2)","v":0},{"$f":"'1.1 - SO 01.1 Odstranění ...'!P88","v":0},{"$f":"'1.1 - SO 01.1 Odstranění ...'!J35","v":0},{"$f":"'1.1 - SO 01.1 Odstranění ...'!J36","v":0},{"$f":"'1.1 - SO 01.1 Odstranění ...'!J37","v":0},{"$f":"'1.1 - SO 01.1 Odstranění ...'!J38","v":0},{"$f":"'1.1 - SO 01.1 Odstranění ...'!F35","v":0},{"$f":"'1.1 - SO 01.1 Odstranění ...'!F36","v":0},{"$f":"'1.1 - SO 01.1 Odstranění ...'!F37","v":0},{"$f":"'1.1 - SO 01.1 Odstranění ...'!F38","v":0},{"$f":"'1.1 - SO 01.1 Odstranění ...'!F39","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2",null,"IMPORT","{a0745172-2c3b-4224-b4ff-6cdbf39ee0c2}","{6be8630e-36f3-4ef6-ba09-25c5be8342e8}",null,null,null,null,null,null,null,null,null,null,null,null,null,"833 21 29"]
["/",null,null,"2",null,null,null,null,null,"VON Vedlejší a ostatní náklady",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'2 - VON Vedlejší a ostatn...'!J30","v":0},null,null,null,null,null,null,{"$f":"SUM(AG58,AT58)","v":0},null,null,"STA",null,0,{"$f":"ROUND(SUM(AV58:AW58),2)","v":0},{"$f":"'2 - VON Vedlejší a ostatn...'!P89","v":0},{"$f":"'2 - VON Vedlejší a ostatn...'!J33","v":0},{"$f":"'2 - VON Vedlejší a ostatn...'!J34","v":0},{"$f":"'2 - VON Vedlejší a ostatn...'!J35","v":0},{"$f":"'2 - VON Vedlejší a ostatn...'!J36","v":0},{"$f":"'2 - VON Vedlejší a ostatn...'!F33","v":0},{"$f":"'2 - VON Vedlejší a ostatn...'!F34","v":0},{"$f":"'2 - VON Vedlejší a ostatn...'!F35","v":0},{"$f":"'2 - VON Vedlejší a ostatn...'!F36","v":0},{"$f":"'2 - VON Vedlejší a ostatn...'!F37","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1",null,"IMPORT","{c9a421fb-3f1d-436c-ab4b-3315c966b4a2}","{9b81dab9-a0d9-461d-ac19-e76ac40535c8}",null,null,null,null,null,null,null,null,null,null,null,null,null,"833 21 29","2"]

{"sheet":"1 - SO 01 Oprava koryta","index":1,"n_rows":359,"n_cols":65,"rows_kept":359,"cut":false,"hidden":false,"merged":[[49,4,49,7],[77,4,77,7],[79,4,79,7],[1,11,1,21],[6,4,6,7],[8,4,8,7],[17,4,17,7],[26,4,26,7],[47,4,47,7]]}
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"{6be8630e-36f3-4ef6-ba09-25c5be8342e8}"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2"]
[null,null,null,"KRYCÍ LIST SOUPISU PRACÍ",null,null,null,null,null,null,null,null,"v ---  níže se nacházejí doplnkové a pomocné údaje k sestavám  --- v",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"False"]
[]
[null,null,null,"Stavba:"]
[null,null,null,null,{"$f":"'Rekapitulace stavby'!K6","v":"Raná, 10185468, Žďárec u Skutče, 0,000 - 0,342, oprava koryta"}]
[null,null,null,"Objekt:"]
[null,null,null,null,"1 - SO 01 Oprava koryta"]
[]
[null,null,null,"KSO:",null,"833 21 29",null,null,"CC-CZ:","24208"]
[null,null,null,"Místo:",null,"Skuteč - Žďárec u Skutče",null,null,"Datum:",{"$f":"'Rekapitulace stavby'!AN8","v":"8.9.2017"}]
[]
[null,null,null,"Zadavatel:",null,null,null,null,"IČ:",""]
[null,null,null,null,"Povodí Labe, závod Pardubice,Cihelna 135,Pardubice",null,null,null,"DIČ:",""]
[]
[null,null,null,"Uchazeč:",null,null,null,null,"IČ:",{"$f":"'Rekapitulace stavby'!AN13","v":"Vyplň údaj"}]
[null,null,null,null,{"$f":"'Rekapitulace stavby'!E14","v":"Vyplň údaj"},null,null,null,"DIČ:",{"$f":"'Rekapitulace stavby'!AN14","v":"Vyplň údaj"}]
[]
[null,null,null,"Projektant:",null,null,null,null,"IČ:",""]
[null,null,null,null,"Multiaqua s.r.o., Veverkova 1343, Hradec Králové 2",null,null,null,"DIČ:",""]
[]
[null,null,null,"Zpracovatel:",null,null,null,null,"IČ:",""]
[null,null,null,null,"Ing. Ladislav Malý",null,null,null,"DIČ:",""]
[]
[null,null,null,"Poznámka:"]
[null,null,null,null,"Předpokládaná cena projektovaného objektu stavby byla stanovena pomocí položkového rozpočtu z aktuální databáze cenové soustavy od firmy ÚRS Praha, a.s., pomocí programu KROS 4 CÚ 2017 I. Neomezený dálkový přístup k Katalogům ÚRS Praha a.s. naleznete na adrese: http:/www.cs-urs.cz."]
[]
[]
[null,null,null,"Cena bez DPH",null,null,null,null,null,{"$f":"ROUND(J88, 2)","v":0}]
[]
[null,null,null,null,null,"Základ daně",null,null,"Sazba daně","Výše daně"]
[null,null,null,"DPH","základní",{"$f":"ROUND((SUM(BE88:BE359)),  2)","v":0},null,null,0.21,{"$f":"ROUND(((SUM(BE88:BE359))*I33),  2)","v":0}]
[null,null,null,null,"snížená",{"$f":"ROUND((SUM(BF88:BF359)),  2)","v":0},null,null,0.15,{"$f":"ROUND(((SUM(BF88:BF359))*I34),  2)","v":0}]
[null,null,null,null,"zákl. přenesená",{"$f":"ROUND((SUM(BG88:BG359)),  2)","v":0},null,null,0.21,{"$f":"0","v":0}]
[null,null,null,null,"sníž. přenesená",{"$f":"ROUND((SUM(BH88:BH359)),  2)","v":0},null,null,0.15,{"$f":"0","v":0}]
[null,null,null,null,"nulová",{"$f":"ROUND((SUM(BI88:BI359)),  2)","v":0},null,null,0,{"$f":"0","v":0}]
[]
[null,null,null,"Cena s DPH",null,null,"v","CZK",null,{"$f":"SUM(J30:J37)","v":0}]
[]
[]
[]
[]
[]
[null,null,"REKAPITULACE ČLENĚNÍ SOUPISU PRACÍ"]
[]
[null,null,"Stavba:"]
[null,null,null,null,{"$f":"E7","v":"Raná, 10185468, Žďárec u Skutče, 0,000 - 0,342, oprava koryta"}]
[null,null,"Objekt:"]
[null,null,null,null,{"$f":"E9","v":"1 - SO 01 Oprava koryta"}]
[]
[null,null,"Místo:",null,null,{"$f":"F12","v":"Skuteč - Žďárec u Skutče"},null,null,"Datum:",{"$f":"IF(J12=\"\",\"\",J12)","v":"8.9.2017"}]
[]
[null,null,"Zadavatel:",null,null,{"$f":"E15","v":"Povodí Labe, závod Pardubice,Cihelna 135,Pardubice"},null,null,"Projektant:",{"$f":"E21","v":"Multiaqua s.r.o., Veverkova 1343, Hradec Králové 2"}]
[null,null,"Uchazeč:",null,null,{"$f":"IF(E18=\"\",\"\",E18)","v":"Vyplň údaj"},null,null,"Zpracovatel:",{"$f":"E24","v":"Ing. Ladislav Malý"}]
[]
[null,null,"Kód dílu - Popis",null,null,null,null,null,null,"Cena celkem [CZK]"]
[]
[null,null,"Náklady ze soupisu prací",null,null,null,null,null,null,{"$f":"J88","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"-1"]
[null,null,null,"HSV - Práce a dodávky HSV",null,null,null,null,null,{"$f":"J89","v":0}]
[null,null,null,"    1 - Zemní práce",null,null,null,null,null,{"$f":"J90","v":0}]
[null,null,null,"    3 - Svislé a kompletní konstrukce",null,null,null,null,null,{"$f":"J222","v":0}]
[null,null,null,"    4 - Vodorovné konstrukce",null,null,null,null,null,{"$f":"J252","v":0}]
[null,null,null,"    5 - Komunikace pozemní",null,null,null,null,null,{"$f":"J321","v":0}]
[null,null,null,"    6 - Úpravy povrchů, podlahy a osazování výplní",null,null,null,null,null,{"$f":"J328","v":0}]
[null,null,null,"    9 - Ostatní konstrukce a práce, bourání",null,null,null,null,null,{"$f":"J337","v":0}]
[null,null,null,"    997 - Přesun sutě",null,null,null,null,null,{"$f":"J347","v":0}]
[null,null,null,"    998 - Přesun hmot",null,null,null,null,null,{"$f":"J357","v":0}]
[]
[]
[]
[]
[]
[]
[null,null,"SOUPIS PRACÍ"]
[]
[null,null,"Stavba:"]
[null,null,null,null,{"$f":"E7","v":"Raná, 10185468, Žďárec u Skutče, 0,000 - 0,342, oprava koryta"}]
[null,null,"Objekt:"]
[null,null,null,null,{"$f":"E9","v":"1 - SO 01 Oprava koryta"}]
[]
[null,null,"Místo:",null,null,{"$f":"F12","v":"Skuteč - Žďárec u Skutče"},null,null,"Datum:",{"$f":"IF(J12=\"\",\"\",J12)","v":"8.9.2017"}]
[]
[null,null,"Zadavatel:",null,null,{"$f":"E15","v":"Povodí Labe, závod Pardubice,Cihelna 135,Pardubice"},null,null,"Projektant:",{"$f":"E21","v":"Multiaqua s.r.o., Veverkova 1343, Hradec Králové 2"}]
[null,null,"Uchazeč:",null,null,{"$f":"IF(E18=\"\",\"\",E18)","v":"Vyplň údaj"},null,null,"Zpracovatel:",{"$f":"E24","v":"Ing. Ladislav Malý"}]
[]
[null,null,"PČ","Typ","Kód","Popis","MJ","Množství","J.cena [CZK]","Cena celkem [CZK]","Cenová soustava",null,"","DPH","J. Nh [h]","Nh celkem [h]","J. hmotnost [t]","Hmotnost celkem [t]","J. suť [t]","Suť Celkem [t]"]
[null,null,"Náklady soupisu celkem",null,null,null,null,null,null,{"$f":"BK88","v":0},null,null,null,null,null,{"$f":"P89","v":0},null,{"$f":"R89","v":777.65748330400015},null,{"$f":"T89","v":38.980719999999998},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D","-1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BK89","v":0}]
[null,null,null,"D","HSV","Práce a dodávky HSV",null,null,null,{"$f":"BK89","v":0},null,null,null,null,null,{"$f":"P90+P222+P252+P321+P328+P337+P347+P357","v":0},null,{"$f":"R90+R222+R252+R321+R328+R337+R347+R357","v":777.65748330400015},null,{"$f":"T90+T222+T252+T321+T328+T337+T347+T357","v":38.980719999999998},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1",null,"D","0",null,null,null,"ROZPOCET",null,null,null,null,null,null,null,null,null,null,null,{"$f":"BK90+BK222+BK252+BK321+BK328+BK337+BK347+BK357","v":0}]
[null,null,null,"D","1","Zemní práce",null,null,null,{"$f":"BK90","v":0},null,null,null,null,null,{"$f":"SUM(P91:P221)","v":0},null,{"$f":"SUM(R91:R221)","v":7.1896839999999997},null,{"$f":"SUM(T91:T221)","v":16.224999999999998},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1",null,"D","1",null,null,null,"ROZPOCET",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BK91:BK221)","v":0}]
[null,null,"1","K","113106271","Rozebrání dlažeb vozovek pl přes 50 do 200 m2 ze zámkové dlažby s ložem z kameniva","m2",55,null,{"$f":"ROUND(I91*H91,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O91*H91","v":0},0,{"$f":"Q91*H91","v":0},0.29499999999999998,{"$f":"S91*H91","v":16.224999999999998},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N91=\"základní\",J91,0)","v":0},{"$f":"IF(N91=\"snížená\",J91,0)","v":0},{"$f":"IF(N91=\"zákl. přenesená\",J91,0)","v":0},{"$f":"IF(N91=\"sníž. přenesená\",J91,0)","v":0},{"$f":"IF(N91=\"nulová\",J91,0)","v":0},"1",{"$f":"ROUND(I91*H91,2)","v":0},"4","-860438108"]
[null,null,null,"PP",null,"Rozebrání dlažeb a dílců komunikací pro pěší, vozovek a ploch s přemístěním hmot na skládku na vzdálenost do 3 m nebo s naložením na dopravní prostředek vozovek a ploch, s jakoukoliv výplní spár v ploše jednotlivě přes 50 m2 do 200 m2 ze zámkové dlažby s ložem z kameniva",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PP","2"]
[null,null,null,"VV","","55,0 \"u školy na LB",null,55,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"2","K","114203103","Rozebrání dlažeb z lomového kamene nebo betonových tvárnic do cementové malty","m3",251.22499999999999,null,{"$f":"ROUND(I94*H94,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O94*H94","v":0},0,{"$f":"Q94*H94","v":0},0,{"$f":"S94*H94","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N94=\"základní\",J94,0)","v":0},{"$f":"IF(N94=\"snížená\",J94,0)","v":0},{"$f":"IF(N94=\"zákl. přenesená\",J94,0)","v":0},{"$f":"IF(N94=\"sníž. přenesená\",J94,0)","v":0},{"$f":"IF(N94=\"nulová\",J94,0)","v":0},"1",{"$f":"ROUND(I94*H94,2)","v":0},"4","693378423"]
[null,null,null,"PP",null,"Rozebrání dlažeb nebo záhozů s naložením na dopravní prostředek dlažeb z lomového kamene nebo betonových tvárnic do cementové malty se spárami zalitými cementovou maltou",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PP","2"]
[null,null,null,"VV","","podle Souhrnné technické zprávy",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","51,5*2,0*(0,2+0,15) \"dlažba naLB u školy",null,36.049999999999997,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","11,0*2,0*(0,2+0,15) \" dlažba na PB u č.p. 19",null,7.7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","370,0*0,5*(0,2+0,15) \"dlažba nad opravovanými patkami",null,64.75,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","51,5*(0,5+0,6)/2*0,6 \"patka na LB u školy",null,16.995000000000001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","11,0*(0,5+0,6)/2*0,6 \" patka na PB u č.p. 19",null,3.63,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","370,0*(0,5+0,6)/2*0,6 \"úsek opravovaných patek",null,122.1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","Součet",null,251.22499999999999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","4","True","1","ROZPOCET"]
[null,null,"3","K","114203202","Očištění lomového kamene nebo betonových tvárnic od malty","m3",155.238,null,{"$f":"ROUND(I104*H104,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O104*H104","v":0},0,{"$f":"Q104*H104","v":0},0,{"$f":"S104*H104","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N104=\"základní\",J104,0)","v":0},{"$f":"IF(N104=\"snížená\",J104,0)","v":0},{"$f":"IF(N104=\"zákl. přenesená\",J104,0)","v":0},{"$f":"IF(N104=\"sníž. přenesená\",J104,0)","v":0},{"$f":"IF(N104=\"nulová\",J104,0)","v":0},"1",{"$f":"ROUND(I104*H104,2)","v":0},"4","-65706293"]
[null,null,null,"PP",null,"Očištění lomového kamene nebo betonových tvárnic získaných při rozebrání dlažeb, záhozů, rovnanin a soustřeďovacích staveb od malty",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PP","2"]
[null,null,null,"VV","","podle Souhrnné technické zprávy",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","51,5*2,0*0,2*0,3 \"naLB u školy, 30% z celk.mn",null,6.18,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","11,0*2,0*0,2*0,3 \" na PB u č.p. 19, 30% z celk.mn",null,1.32,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","370,0*0,5*0,2*0,3 \"nad opravovanými patkami, 30% z celk.mn",null,11.1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","51,5*(0,5+0,6)/2*0,6*0,3 \"patka naLB u školy,  30% z celk.mn",null,5.0990000000000002,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","11,0*(0,5+0,6)/2*0,6*0,3 \" patka na PB u č.p. 19,  30% z celk.mn",null,1.089,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","370,0*(0,5+0,6)/2*0,6*0,3 \"úsek opravovaných patek,  30% z celk.mn",null,36.630000000000003,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","93,82 \"materiál pro doplnění dna mezi patkami",null,93.82,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","Součet",null,155.238,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","4","True","1","ROZPOCET"]
[null,null,"4","K","114203301","Třídění lomového kamene nebo betonových tvárnic podle druhu, velikosti nebo tvaru","m3",204.72499999999999,null,{"$f":"ROUND(I115*H115,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O115*H115","v":0},0,{"$f":"Q115*H115","v":0},0,{"$f":"S115*H115","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N115=\"základní\",J115,0)","v":0},{"$f":"IF(N115=\"snížená\",J115,0)","v":0},{"$f":"IF(N115=\"zákl. přenesená\",J115,0)","v":0},{"$f":"IF(N115=\"sníž. přenesená\",J115,0)","v":0},{"$f":"IF(N115=\"nulová\",J115,0)","v":0},"1",{"$f":"ROUND(I115*H115,2)","v":0},"4","-1953469886"]
[null,null,null,"PP",null,"Třídění lomového kamene nebo betonových tvárnic získaných při rozebrání dlažeb, záhozů, rovnanin a soustřeďovacích staveb podle druhu, velikosti nebo tvaru",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PP","2"]
[null,null,null,"VV","","podle Souhrnné technické zprávy",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","51,5*2,0*0,2\"naLB u školy",null,20.6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","11,0*2,0*0,2 \" na PB u č.p. 19",null,4.4000000000000004,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","370,0*0,5*0,2 \"nad opravovanými patkami",null,37,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","51,5*(0,5+0,6)/2*0,6 \"patka naLB u školy",null,16.995000000000001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","11,0*(0,5+0,6)/2*0,6 \" patka na PB u č.p. 19",null,3.63,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","370,0*(0,5+0,6)/2*0,6 \"úsek opravovaných patek",null,122.1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","Součet",null,204.72499999999999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","4","True","1","ROZPOCET"]
[null,null,"5","K","114203401","Srovnání lomového kamene nebo betonových tvárnic s přemístěním do 10 m","m3",155.238,null,{"$f":"ROUND(I125*H125,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O125*H125","v":0},0,{"$f":"Q125*H125","v":0},0,{"$f":"S125*H125","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N125=\"základní\",J125,0)","v":0},{"$f":"IF(N125=\"snížená\",J125,0)","v":0},{"$f":"IF(N125=\"zákl. přenesená\",J125,0)","v":0},{"$f":"IF(N125=\"sníž. přenesená\",J125,0)","v":0},{"$f":"IF(N125=\"nulová\",J125,0)","v":0},"1",{"$f":"ROUND(I125*H125,2)","v":0},"4","1286561728"]
[null,null,null,"PP",null,"Srovnání lomového kamene nebo betonových tvárnic do měřitelných figur s přemístěním na vzdálenost do 10 m",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PP","2"]
[null,null,null,"VV","","155,238\" očištěný kámen ",null,155.238,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"6","K","115001106","Převedení vody potrubím DN do 900","m",342,null,{"$f":"ROUND(I128*H128,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O128*H128","v":0},2.102E-2,{"$f":"Q128*H128","v":7.1888399999999999},0,{"$f":"S128*H128","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N128=\"základní\",J128,0)","v":0},{"$f":"IF(N128=\"snížená\",J128,0)","v":0},{"$f":"IF(N128=\"zákl. přenesená\",J128,0)","v":0},{"$f":"IF(N128=\"sníž. přenesená\",J128,0)","v":0},{"$f":"IF(N128=\"nulová\",J128,0)","v":0},"1",{"$f":"ROUND(I128*H128,2)","v":0},"4","1109178967"]
[null,null,null,"PP",null,"Převedení vody potrubím průměru DN přes 600 do 900",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PP","2"]
[null,null,null,"VV","","342,0 \"přes opravované úseky",null,342,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"7","K","115101202","Čerpání vody na dopravní výšku do 10 m průměrný přítok do 1000 l/min","hod",720,null,{"$f":"ROUND(I131*H131,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O131*H131","v":0},0,{"$f":"Q131*H131","v":0},0,{"$f":"S131*H131","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N131=\"základní\",J131,0)","v":0},{"$f":"IF(N131=\"snížená\",J131,0)","v":0},{"$f":"IF(N131=\"zákl. přenesená\",J131,0)","v":0},{"$f":"IF(N131=\"sníž. přenesená\",J131,0)","v":0},{"$f":"IF(N131=\"nulová\",J131,0)","v":0},"1",{"$f":"ROUND(I131*H131,2)","v":0},"4","2128345733"]
[null,null,null,"PP",null,"Čerpání vody na dopravní výšku do 10 m s uvažovaným průměrným přítokem přes 500 do 1 000 l/min",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PP","2"]
[null,null,null,"VV","","30*24",null,720,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"8","K","124203101","Vykopávky do 1000 m3 pro koryta vodotečí v hornině tř. 3","m3",31,null,{"$f":"ROUND(I134*H134,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O134*H134","v":0},0,{"$f":"Q134*H134","v":0},0,{"$f":"S134*H134","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N134=\"základní\",J134,0)","v":0},{"$f":"IF(N134=\"snížená\",J134,0)","v":0},{"$f":"IF(N134=\"zákl. přenesená\",J134,0)","v":0},{"$f":"IF(N134=\"sníž. přenesená\",J134,0)","v":0},{"$f":"IF(N134=\"nulová\",J134,0)","v":0},"1",{"$f":"ROUND(I134*H134,2)","v":0},"4","515725640"]
[null,null,null,"PP",null,"Vykopávky pro koryta vodotečí s přehozením výkopku na vzdálenost do 3 m nebo s naložením na dopravní prostředek v hornině tř. 3 do 1 000 m3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PP","2"]
[null,null,null,"VV","","pro štp. lože pod opravovanou dlažbu",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","podle Souhrnné technické zprávy",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","51,5*2,0*0,1 \"naLB u školy",null,10.3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","11,0*2,0*0,1 \" na PB u č.p. 19",null,2.2000000000000002,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","370,0*0,5*0,1 \"nad opravovanými patkami",null,18.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","Součet",null,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","4","True","1","ROZPOCET"]
[null,null,"9","K","124203109","Příplatek k vykopávkám pro koryta vodotečí v hornině tř. 3 za lepivost","m3",9.3000000000000007,null,{"$f":"ROUND(I142*H142,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O142*H142","v":0},0,{"$f":"Q142*H142","v":0},0,{"$f":"S142*H142","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N142=\"základní\",J142,0)","v":0},{"$f":"IF(N142=\"snížená\",J142,0)","v":0},{"$f":"IF(N142=\"zákl. přenesená\",J142,0)","v":0},{"$f":"IF(N142=\"sníž. přenesená\",J142,0)","v":0},{"$f":"IF(N142=\"nulová\",J142,0)","v":0},"1",{"$f":"ROUND(I142*H142,2)","v":0},"4","1826875553"]
[null,null,null,"PP",null,"Vykopávky pro koryta vodotečí s přehozením výkopku na vzdálenost do 3 m nebo s naložením na dopravní prostředek v hornině tř. 3 Příplatek k cenám za lepivost horniny tř. 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PP","2"]
[null,null,null,"VV","","31,0*0,3 \"lepivost 30%",null,9.3000000000000007,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"10","K","129103101","Čištění otevřených koryt vodotečí š dna do 5 m hl do 2,5 m v hornině tř. 1 a 2","m3",99.95,null,{"$f":"ROUND(I145*H145,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O145*H145","v":0},0,{"$f":"Q145*H145","v":0},0,{"$f":"S145*H145","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N145=\"základní\",J145,0)","v":0},{"$f":"IF(N145=\"snížená\",J145,0)","v":0},{"$f":"IF(N145=\"zákl. přenesená\",J145,0)","v":0},{"$f":"IF(N145=\"sníž. přenesená\",J145,0)","v":0},{"$f":"IF(N145=\"nulová\",J145,0)","v":0},"1",{"$f":"ROUND(I145*H145,2)","v":0},"4","1825604253"]
[null,null,null,"PP",null,"Čištění otevřených koryt vodotečí s přehozením rozpojeného nánosu do 3 m nebo s naložením na dopravní prostředek při šířce původního dna do 5m a hloubce koryta do 2,5 m v horninách tř. 1 a 2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PP","2"]
[null,null,null,"VV","","83,9 \"příloha D.1.1.b.2 , sedimenty v rostlém stavu",null,83.9,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","99,95-83,9 \" dotvarování svahů koryta, příl. D.1.1.b.2",null,16.05,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","Součet",null,99.95,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","4","True","1","ROZPOCET"]
[null,null,"11","K","132201101","Hloubení rýh š do 600 mm v hornině tř. 3 objemu do 100 m3","m3",27.24,null,{"$f":"ROUND(I150*H150,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O150*H150","v":0},0,{"$f":"Q150*H150","v":0},0,{"$f":"S150*H150","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N150=\"základní\",J150,0)","v":0},{"$f":"IF(N150=\"snížená\",J150,0)","v":0},{"$f":"IF(N150=\"zákl. přenesená\",J150,0)","v":0},{"$f":"IF(N150=\"sníž. přenesená\",J150,0)","v":0},{"$f":"IF(N150=\"nulová\",J150,0)","v":0},"1",{"$f":"ROUND(I150*H150,2)","v":0},"4","-1584558616"]
[null,null,null,"PP",null,"Hloubení zapažených i nezapažených rýh šířky do 600 mm s urovnáním dna do předepsaného profilu a spádu v hornině tř. 3 do 100 m3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PP","2"]
[null,null,null,"VV","","pro zajišťovací prahy  stupňů v km 0,063, 0,089 a 0,108",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","3*(4,0+2*1,0)*0,6*1,20",null,12.96,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","3*(4,0+2*1,0)*0,4*1,0",null,7.2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","pro zajišťovací prahy  stupňě v km 0,166",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","(4,0+2*1,0)*0,6*1,30",null,4.68,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","(4,0+2*1,0)*0,4*1,0",null,2.4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","Součet",null,27.24,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","4","True","1","ROZPOCET"]
[null,null,"12","K","132201109","Příplatek za lepivost k hloubení rýh š do 600 mm v hornině tř. 3","m3",8.1720000000000006,null,{"$f":"ROUND(I159*H159,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O159*H159","v":0},0,{"$f":"Q159*H159","v":0},0,{"$f":"S159*H159","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N159=\"základní\",J159,0)","v":0},{"$f":"IF(N159=\"snížená\",J159,0)","v":0},{"$f":"IF(N159=\"zákl. přenesená\",J159,0)","v":0},{"$f":"IF(N159=\"sníž. přenesená\",J159,0)","v":0},{"$f":"IF(N159=\"nulová\",J159,0)","v":0},"1",{"$f":"ROUND(I159*H159,2)","v":0},"4","-1201296880"]
[null,null,null,"PP",null,"Hloubení zapažených i nezapažených rýh šířky do 600 mm s urovnáním dna do předepsaného profilu a spádu v hornině tř. 3 Příplatek k cenám za lepivost horniny tř. 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PP","2"]
[null,null,null,"VV","","27,24*0,3 \"lepivost 30%",null,8.1720000000000006,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"13","K","162000000R","Likvidace přebytečného výkopku z horniny tř.1- 4 podle platné legislativy,položka obsahuje naložení, přemístění,složení a skládkovné","m3",145.565,null,{"$f":"ROUND(I162*H162,2)","v":0},"",null,"","základní",null,{"$f":"O162*H162","v":0},0,{"$f":"Q162*H162","v":0},0,{"$f":"S162*H162","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N162=\"základní\",J162,0)","v":0},{"$f":"IF(N162=\"snížená\",J162,0)","v":0},{"$f":"IF(N162=\"zákl. přenesená\",J162,0)","v":0},{"$f":"IF(N162=\"sníž. přenesená\",J162,0)","v":0},{"$f":"IF(N162=\"nulová\",J162,0)","v":0},"1",{"$f":"ROUND(I162*H162,2)","v":0},"4","6308088"]
[null,null,null,"PP",null,"Likvidace přebytečného výkopku z horniny tř.1- 4 podle platné legislativy,položka obsahuje naložení, přemístění,složení a skládkovné",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PP","2"]
[null,null,null,"VV","","83,90 \"sedimenty v rostlém stavu",null,83.9,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","99,95-83,9 \" dotvarování svahů koryta, příl. D.1.1.b.2",null,16.05,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","31,0 \"zemina z odkopávek pro lože pro dlažbu",null,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","27,24 \"zemina z rýh",null,27.24,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","-(1*0,5+4*1,0+1*1,5)\"odečet zeminy pro zasypání po pařezech",null,-6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","-1,0 \"odečet zeminy pro doplnění výmolu",null,-1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","-56,25*0,1 \"odečet zeminy pro pohumusování",null,-5.625,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","Součet",null,145.565,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","4","True","1","ROZPOCET"]
[null,null,"14","K","162700000R","Likvidace přebytečného výkopku z horniny tř.5- 7 podle platné legislativy,položka obsahuje naložení, přemístění,složení a skládkovné","m3",95.986999999999995,null,{"$f":"ROUND(I172*H172,2)","v":0},"",null,"","základní",null,{"$f":"O172*H172","v":0},0,{"$f":"Q172*H172","v":0},0,{"$f":"S172*H172","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N172=\"základní\",J172,0)","v":0},{"$f":"IF(N172=\"snížená\",J172,0)","v":0},{"$f":"IF(N172=\"zákl. přenesená\",J172,0)","v":0},{"$f":"IF(N172=\"sníž. přenesená\",J172,0)","v":0},{"$f":"IF(N172=\"nulová\",J172,0)","v":0},"1",{"$f":"ROUND(I172*H172,2)","v":0},"4","-949185067"]
[null,null,null,"PP",null,"Likvidace přebytečného výkopku z horniny tř.1- 4 podle platné legislativy,položka obsahuje naložení, přemístění,složení a skládkovné",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PP","2"]
[null,null,null,"VV","","přebytečný materiál z rozebraného opevnění",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","251,225\"rozebrané opevnění",null,251.22499999999999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","-61,418 \"odečet vytříděného kamene pro opravu dlažeb a patek",null,-61.417999999999999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","-93,82 \"odečet materiálu pro doplnění dna mezi patkami",null,-93.82,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","Součet",null,95.986999999999995,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","4","True","1","ROZPOCET"]
[null,null,"17","K","167101102","Nakládání výkopku z hornin tř. 1 až 4 přes 100 m3","m3",83.9,null,{"$f":"ROUND(I179*H179,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O179*H179","v":0},0,{"$f":"Q179*H179","v":0},0,{"$f":"S179*H179","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N179=\"základní\",J179,0)","v":0},{"$f":"IF(N179=\"snížená\",J179,0)","v":0},{"$f":"IF(N179=\"zákl. přenesená\",J179,0)","v":0},{"$f":"IF(N179=\"sníž. přenesená\",J179,0)","v":0},{"$f":"IF(N179=\"nulová\",J179,0)","v":0},"1",{"$f":"ROUND(I179*H179,2)","v":0},"4","1689450397"]
[null,null,null,"PP",null,"Nakládání, skládání a překládání neulehlého výkopku nebo sypaniny nakládání, množství přes 100 m3, z hornin tř. 1 až 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PP","2"]
[null,null,null,"VV","","83,90 \"sedimenty v rostlém stavu, po vysáknutí",null,83.9,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"18","K","171101131","Uložení sypaniny z hornin nesoudržných a soudržných střídavě do násypů zhutněných","m3",1,null,{"$f":"ROUND(I182*H182,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O182*H182","v":0},0,{"$f":"Q182*H182","v":0},0,{"$f":"S182*H182","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N182=\"základní\",J182,0)","v":0},{"$f":"IF(N182=\"snížená\",J182,0)","v":0},{"$f":"IF(N182=\"zákl. přenesená\",J182,0)","v":0},{"$f":"IF(N182=\"sníž. přenesená\",J182,0)","v":0},{"$f":"IF(N182=\"nulová\",J182,0)","v":0},"1",{"$f":"ROUND(I182*H182,2)","v":0},"4","1754364961"]
[null,null,null,"PP",null,"Uložení sypaniny do násypů s rozprostřením sypaniny ve vrstvách a s hrubým urovnáním zhutněných s uzavřením povrchu násypu z hornin nesoudržných a soudržných střídavě ukládaných",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PP","2"]
[null,null,null,"VV","","1,0 \"doplnění výmolu v ř. km 0,0550",null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"19","K","171103101","Zemní hrázky melioračních kanálů z horniny tř. 1 až 4","m3",41,null,{"$f":"ROUND(I185*H185,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O185*H185","v":0},0,{"$f":"Q185*H185","v":0},0,{"$f":"S185*H185","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N185=\"základní\",J185,0)","v":0},{"$f":"IF(N185=\"snížená\",J185,0)","v":0},{"$f":"IF(N185=\"zákl. přenesená\",J185,0)","v":0},{"$f":"IF(N185=\"sníž. přenesená\",J185,0)","v":0},{"$f":"IF(N185=\"nulová\",J185,0)","v":0},"1",{"$f":"ROUND(I185*H185,2)","v":0},"4","-209471999"]
[null,null,null,"PP",null,"Zemní hrázky přívodních a odpadních melioračních kanálů zhutňované po vrstvách tloušťky 200 mm, s přemístěním sypaniny do 20 m nebo s jejím přehozením do 3 m z hornin tř. 1 až 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PP","2"]
[null,null,null,"VV","","hrázky - jímky ",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","10*(5,0*0,9*0,6+5,0*0,7*0,4)",null,41,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"20","K","171201101","Uložení sypaniny do násypů nezhutněných","m3",93.82,null,{"$f":"ROUND(I189*H189,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O189*H189","v":0},0,{"$f":"Q189*H189","v":0},0,{"$f":"S189*H189","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N189=\"základní\",J189,0)","v":0},{"$f":"IF(N189=\"snížená\",J189,0)","v":0},{"$f":"IF(N189=\"zákl. přenesená\",J189,0)","v":0},{"$f":"IF(N189=\"sníž. přenesená\",J189,0)","v":0},{"$f":"IF(N189=\"nulová\",J189,0)","v":0},"1",{"$f":"ROUND(I189*H189,2)","v":0},"4","2007089204"]
[null,null,null,"PP",null,"Uložení sypaniny do násypů s rozprostřením sypaniny ve vrstvách a s hrubým urovnáním nezhutněných z jakýchkoliv hornin",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PP","2"]
[null,null,null,"VV","","uložení rozebr. opev. do dna mezi patkami",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","93,82 \"příl. D.1.1.b.2",null,93.82,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"22","K","174201201","Zásyp jam po pařezech D pařezů do 300 mm","kus",7,null,{"$f":"ROUND(I193*H193,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O193*H193","v":0},0,{"$f":"Q193*H193","v":0},0,{"$f":"S193*H193","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N193=\"základní\",J193,0)","v":0},{"$f":"IF(N193=\"snížená\",J193,0)","v":0},{"$f":"IF(N193=\"zákl. přenesená\",J193,0)","v":0},{"$f":"IF(N193=\"sníž. přenesená\",J193,0)","v":0},{"$f":"IF(N193=\"nulová\",J193,0)","v":0},"1",{"$f":"ROUND(I193*H193,2)","v":0},"4","1102592860"]
[null,null,null,"PP",null,"Zásyp jam po pařezech výkopkem z horniny získané při dobývání pařezů s hrubým urovnáním povrchu zasypávky průměru pařezu přes 100 do 300 mm",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PP","2"]
[null,null,null,"VV","","7 \"dle pol. odstranění pařezů z podobjektu 1.1",null,7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"23","K","174201202","Zásyp jam po pařezech D pařezů do 500 mm","kus",26,null,{"$f":"ROUND(I196*H196,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O196*H196","v":0},0,{"$f":"Q196*H196","v":0},0,{"$f":"S196*H196","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N196=\"základní\",J196,0)","v":0},{"$f":"IF(N196=\"snížená\",J196,0)","v":0},{"$f":"IF(N196=\"zákl. přenesená\",J196,0)","v":0},{"$f":"IF(N196=\"sníž. přenesená\",J196,0)","v":0},{"$f":"IF(N196=\"nulová\",J196,0)","v":0},"1",{"$f":"ROUND(I196*H196,2)","v":0},"4","-688878865"]
[null,null,null,"PP",null,"Zásyp jam po pařezech výkopkem z horniny získané při dobývání pařezů s hrubým urovnáním povrchu zasypávky průměru pařezu přes 300 do 500 mm",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PP","2"]
[null,null,null,"VV","","26\"dle pol. odstranění pařezů z podobjektu 1.1",null,26,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"24","K","175203102","Přísyp vodních staveb těsnící fólií nebo geotextilií materiálem bez zhutnění sklon svahu přes 1:5","m3",8,null,{"$f":"ROUND(I199*H199,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O199*H199","v":0},0,{"$f":"Q199*H199","v":0},0,{"$f":"S199*H199","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N199=\"základní\",J199,0)","v":0},{"$f":"IF(N199=\"snížená\",J199,0)","v":0},{"$f":"IF(N199=\"zákl. přenesená\",J199,0)","v":0},{"$f":"IF(N199=\"sníž. přenesená\",J199,0)","v":0},{"$f":"IF(N199=\"nulová\",J199,0)","v":0},"1",{"$f":"ROUND(I199*H199,2)","v":0},"4","1759064100"]
[null,null,null,"PP",null,"Přísyp těsnící folie nebo geotextilie na objektech vodních staveb z vhodného materiálu, bez zhutnění ve svahu sklonu přes 1 : 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PP","2"]
[null,null,null,"VV","","10*(5,0*0,9+5,0*0,7)*0,1 \"na hrázky - jímky",null,8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"25","K","181411122","Založení lučního trávníku výsevem plochy do 1000 m2 ve svahu do 1:2","m2",56.25,null,{"$f":"ROUND(I202*H202,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O202*H202","v":0},0,{"$f":"Q202*H202","v":0},0,{"$f":"S202*H202","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N202=\"základní\",J202,0)","v":0},{"$f":"IF(N202=\"snížená\",J202,0)","v":0},{"$f":"IF(N202=\"zákl. přenesená\",J202,0)","v":0},{"$f":"IF(N202=\"sníž. přenesená\",J202,0)","v":0},{"$f":"IF(N202=\"nulová\",J202,0)","v":0},"1",{"$f":"ROUND(I202*H202,2)","v":0},"4","509558359"]
[null,null,null,"PP",null,"Založení trávníku na půdě předem připravené plochy do 1000 m2 výsevem včetně utažení lučního na svahu přes 1:5 do 1:2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PP","2"]
[null,null,null,"VV","","podle Souhrnné technické zprávy",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","51,5*0,9 \"na LB u školy",null,46.35,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","11,0*0,9 \" na PB u č.p. 19",null,9.9,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","Součet",null,56.25,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","4","True","1","ROZPOCET"]
[null,null,"26","M","005724700","osivo směs travní univerzál","kg",0.84399999999999997,null,{"$f":"ROUND(I208*H208,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O208*H208","v":0},1E-3,{"$f":"Q208*H208","v":8.4400000000000002E-4},0,{"$f":"S208*H208","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"8",null,"M","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N208=\"základní\",J208,0)","v":0},{"$f":"IF(N208=\"snížená\",J208,0)","v":0},{"$f":"IF(N208=\"zákl. přenesená\",J208,0)","v":0},{"$f":"IF(N208=\"sníž. přenesená\",J208,0)","v":0},{"$f":"IF(N208=\"nulová\",J208,0)","v":0},"1",{"$f":"ROUND(I208*H208,2)","v":0},"4","-1631160422"]
[null,null,null,"PP",null,"osivo směs travní univerzál",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PP","2"]
[null,null,null,"VV",null,"56,25*0,015 'Přepočtené koeficientem množství",null,0.84399999999999997,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","False","1","ROZPOCET"]
[null,null,"27","K","182101101","Svahování v zářezech v hornině tř. 1 až 4","m2",181.25,null,{"$f":"ROUND(I211*H211,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O211*H211","v":0},0,{"$f":"Q211*H211","v":0},0,{"$f":"S211*H211","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N211=\"základní\",J211,0)","v":0},{"$f":"IF(N211=\"snížená\",J211,0)","v":0},{"$f":"IF(N211=\"zákl. přenesená\",J211,0)","v":0},{"$f":"IF(N211=\"sníž. přenesená\",J211,0)","v":0},{"$f":"IF(N211=\"nulová\",J211,0)","v":0},"1",{"$f":"ROUND(I211*H211,2)","v":0},"4","377067410"]
[null,null,null,"PP",null,"Svahování trvalých svahů do projektovaných profilů s potřebným přemístěním výkopku při svahování v zářezech v hornině tř. 1 až 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PP","2"]
[null,null,null,"VV","","51,5*2,9 \"na LB u školy",null,149.35,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","11,0*2,9 \" na PB u č.p. 19",null,31.9,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","Součet",null,181.25,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","4","True","1","ROZPOCET"]
[null,null,"28","K","182301121","Rozprostření ornice pl do 500 m2 ve svahu přes 1:5 tl vrstvy do 100 mm","m2",56.25,null,{"$f":"ROUND(I216*H216,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O216*H216","v":0},0,{"$f":"Q216*H216","v":0},0,{"$f":"S216*H216","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N216=\"základní\",J216,0)","v":0},{"$f":"IF(N216=\"snížená\",J216,0)","v":0},{"$f":"IF(N216=\"zákl. přenesená\",J216,0)","v":0},{"$f":"IF(N216=\"sníž. přenesená\",J216,0)","v":0},{"$f":"IF(N216=\"nulová\",J216,0)","v":0},"1",{"$f":"ROUND(I216*H216,2)","v":0},"4","1755794523"]
[null,null,null,"PP",null,"Rozprostření a urovnání ornice ve svahu sklonu přes 1:5 při souvislé ploše do 500 m2, tl. vrstvy do 100 mm",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PP","2"]
[null,null,null,"VV","","podle Souhrnné technické zprávy",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","51,5*0,9 \"na LB u školy",null,46.35,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","11,0*0,9 \" na PB u č.p. 19",null,9.9,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","Součet",null,56.25,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","4","True","1","ROZPOCET"]
[null,null,null,"D","3","Svislé a kompletní konstrukce",null,null,null,{"$f":"BK222","v":0},null,null,null,null,null,{"$f":"SUM(P223:P251)","v":0},null,{"$f":"SUM(R223:R251)","v":6.8365912},null,{"$f":"SUM(T223:T251)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1",null,"D","1",null,null,null,"ROZPOCET",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BK223:BK251)","v":0}]
[null,null,"29","K","321212345","Oprava zdiva z lomového kamene vodních staveb do 3 m3 obkladního","m3",2.08,null,{"$f":"ROUND(I223*H223,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O223*H223","v":0},3.0999400000000001,{"$f":"Q223*H223","v":6.4478752000000004},0,{"$f":"S223*H223","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N223=\"základní\",J223,0)","v":0},{"$f":"IF(N223=\"snížená\",J223,0)","v":0},{"$f":"IF(N223=\"zákl. přenesená\",J223,0)","v":0},{"$f":"IF(N223=\"sníž. přenesená\",J223,0)","v":0},{"$f":"IF(N223=\"nulová\",J223,0)","v":0},"1",{"$f":"ROUND(I223*H223,2)","v":0},"4","-2086376264"]
[null,null,null,"PP",null,"Oprava zdiva nadzákladového z lomového kamene vodních staveb přehrad, jezů a plavebních komor, spodní stavby vodních elektráren, jader přehrad, odběrných věží a výpustných zařízení, opěrných zdí, šachet, šachtic a ostatních konstrukcí objemu opravovaných míst do 3 m3 jednotlivě, na maltu cementovou z kamene lomařsky upraveného s vyspárováním cementovou maltou, zdiva obkladního",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PP","2"]
[null,null,null,"VV","","2*52,0*2,0*0,2*0,05 \"doplnění zdí, příl. C. 2",null,2.08,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"30","K","321311115","Konstrukce vodních staveb z betonu prostého mrazuvzdorného tř. C 25/30","m3",27.24,null,{"$f":"ROUND(I226*H226,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O226*H226","v":0},0,{"$f":"Q226*H226","v":0},0,{"$f":"S226*H226","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N226=\"základní\",J226,0)","v":0},{"$f":"IF(N226=\"snížená\",J226,0)","v":0},{"$f":"IF(N226=\"zákl. přenesená\",J226,0)","v":0},{"$f":"IF(N226=\"sníž. přenesená\",J226,0)","v":0},{"$f":"IF(N226=\"nulová\",J226,0)","v":0},"1",{"$f":"ROUND(I226*H226,2)","v":0},"4","-2031135562"]
[null,null,null,"PP",null,"Konstrukce z betonu vodních staveb přehrad, jezů a plavebních komor, spodní stavby vodních elektráren, jader přehrad, odběrných věží a výpustných zařízení, opěrných zdí, šachet, šachtic a ostatních konstrukcí prostého pro prostředí s mrazovými cykly tř. C 25/30",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PP","2"]
[null,null,null,"VV","","zajišťovací prahy  stupňů v km 0,063, 0,089 a 0,108",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","3*(4,0+2*1,0)*0,6*1,20",null,12.96,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","3*(4,0+2*1,0)*0,4*1,0",null,7.2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","zajišťovací prahy  stupňě v km 0,166",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","(4,0+2*1,0)*0,6*1,30",null,4.68,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","(4,0+2*1,0)*0,4*1,0",null,2.4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","Součet",null,27.24,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","4","True","1","ROZPOCET"]
[null,null,"31","K","321351010","Bednění konstrukcí vodních staveb rovinné - zřízení","m2",36.6,null,{"$f":"ROUND(I235*H235,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O235*H235","v":0},7.6499999999999997E-3,{"$f":"Q235*H235","v":0.27999000000000002},0,{"$f":"S235*H235","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N235=\"základní\",J235,0)","v":0},{"$f":"IF(N235=\"snížená\",J235,0)","v":0},{"$f":"IF(N235=\"zákl. přenesená\",J235,0)","v":0},{"$f":"IF(N235=\"sníž. přenesená\",J235,0)","v":0},{"$f":"IF(N235=\"nulová\",J235,0)","v":0},"1",{"$f":"ROUND(I235*H235,2)","v":0},"4","-885769948"]
[null,null,null,"PP",null,"Bednění konstrukcí z betonu prostého nebo železového vodních staveb přehrad, jezů a plavebních komor, spodní stavby vodních elektráren, jader přehrad, odběrných věží a výpustných zařízení, opěrných zdí, šachet, šachtic a ostatních konstrukcí zřízení ploch rovinných",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PP","2"]
[null,null,null,"VV","","zajišťovací prahy  stupňů v km 0,063, 0,089 a 0,108",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","3*(4,0+2*1,0)*(0,7+0,4)",null,19.8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","3*(4,0+2*1,0)*0,4",null,7.2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","zajišťovací prahy  stupňě v km 0,166",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","(4,0+2*1,0)*(0,8+0,4)",null,7.2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","(4,0+2*1,0)*0,4",null,2.4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","Součet",null,36.6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","4","True","1","ROZPOCET"]
[null,null,"32","K","321352010","Bednění konstrukcí vodních staveb rovinné - odstranění","m2",36.6,null,{"$f":"ROUND(I244*H244,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O244*H244","v":0},8.5999999999999998E-4,{"$f":"Q244*H244","v":3.1475999999999997E-2},0,{"$f":"S244*H244","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N244=\"základní\",J244,0)","v":0},{"$f":"IF(N244=\"snížená\",J244,0)","v":0},{"$f":"IF(N244=\"zákl. přenesená\",J244,0)","v":0},{"$f":"IF(N244=\"sníž. přenesená\",J244,0)","v":0},{"$f":"IF(N244=\"nulová\",J244,0)","v":0},"1",{"$f":"ROUND(I244*H244,2)","v":0},"4","-275551634"]
[null,null,null,"PP",null,"Bednění konstrukcí z betonu prostého nebo železového vodních staveb přehrad, jezů a plavebních komor, spodní stavby vodních elektráren, jader přehrad, odběrných věží a výpustných zařízení, opěrných zdí, šachet, šachtic a ostatních konstrukcí odstranění ploch rovinných",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PP","2"]
[null,null,null,"VV","","36,60 \"pol. zřízení",null,36.6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"33","K","348401130","Osazení oplocení ze strojového pletiva s napínacími dráty výšky do 2,0 m do 15° sklonu svahu","m",51.5,null,{"$f":"ROUND(I247*H247,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O247*H247","v":0},0,{"$f":"Q247*H247","v":0},0,{"$f":"S247*H247","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N247=\"základní\",J247,0)","v":0},{"$f":"IF(N247=\"snížená\",J247,0)","v":0},{"$f":"IF(N247=\"zákl. přenesená\",J247,0)","v":0},{"$f":"IF(N247=\"sníž. přenesená\",J247,0)","v":0},{"$f":"IF(N247=\"nulová\",J247,0)","v":0},"1",{"$f":"ROUND(I247*H247,2)","v":0},"4","-971374682"]
[null,null,null,"PP",null,"Osazení oplocení ze strojového pletiva s napínacími dráty do 15 st. sklonu svahu, výšky přes 1,6 do 2,0 m",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PP","2"]
[null,null,null,"VV","","51,50\"podél školy na LB",null,51.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"34","M","313275040","pletivo FLUIDEX čtvercová oka 50 mm x 2,2 mm x 200 cm","m",51.5,null,{"$f":"ROUND(I250*H250,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O250*H250","v":0},1.5E-3,{"$f":"Q250*H250","v":7.7249999999999999E-2},0,{"$f":"S250*H250","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"8",null,"M","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N250=\"základní\",J250,0)","v":0},{"$f":"IF(N250=\"snížená\",J250,0)","v":0},{"$f":"IF(N250=\"zákl. přenesená\",J250,0)","v":0},{"$f":"IF(N250=\"sníž. přenesená\",J250,0)","v":0},{"$f":"IF(N250=\"nulová\",J250,0)","v":0},"1",{"$f":"ROUND(I250*H250,2)","v":0},"4","-2077658534"]
[null,null,null,"PP",null,"pletivo drátěné plastifikované se čtvercovými oky 50 mm/2,2 mm, 200 cm",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PP","2"]
[null,null,null,"D","4","Vodorovné konstrukce",null,null,null,{"$f":"BK252","v":0},null,null,null,null,null,{"$f":"SUM(P253:P320)","v":0},null,{"$f":"SUM(R253:R320)","v":730.33169810400011},null,{"$f":"SUM(T253:T320)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1",null,"D","1",null,null,null,"ROZPOCET",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BK253:BK320)","v":0}]
[null,null,"35","K","451311521","Podklad pro dlažbu z betonu prostého mrazuvzdorného tř. C 25/30 vrstva tl nad 100 do 150 mm","m2",391,null,{"$f":"ROUND(I253*H253,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O253*H253","v":0},0,{"$f":"Q253*H253","v":0},0,{"$f":"S253*H253","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N253=\"základní\",J253,0)","v":0},{"$f":"IF(N253=\"snížená\",J253,0)","v":0},{"$f":"IF(N253=\"zákl. přenesená\",J253,0)","v":0},{"$f":"IF(N253=\"sníž. přenesená\",J253,0)","v":0},{"$f":"IF(N253=\"nulová\",J253,0)","v":0},"1",{"$f":"ROUND(I253*H253,2)","v":0},"4","200035228"]
[null,null,null,"PP",null,"Podklad z prostého betonu pod dlažbu pro prostředí s mrazovými cykly, ve vrstvě tl. přes 100 do 150 mm",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PP","2"]
[null,null,null,"VV","","podle Souhrnné technické zprávy",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","5*3,0*1,0 \"lože pod opravované schody",null,15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","51,5*2,0 \"na LB u školy",null,103,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","11,0*2,0 \" na PB u č.p. 19",null,22,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","370,0*0,5 \"nad opravovanými patkami",null,185,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","(26+7)*2,0 \"oprava po vytržených pařezech",null,66,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","Součet",null,391,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","4","True","1","ROZPOCET"]
[null,null,"36","K","451571111","Lože pod dlažby ze štěrkopísku vrstva tl do 100 mm","m2",391,null,{"$f":"ROUND(I262*H262,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O262*H262","v":0},0.21251999999999999,{"$f":"Q262*H262","v":83.095320000000001},0,{"$f":"S262*H262","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N262=\"základní\",J262,0)","v":0},{"$f":"IF(N262=\"snížená\",J262,0)","v":0},{"$f":"IF(N262=\"zákl. přenesená\",J262,0)","v":0},{"$f":"IF(N262=\"sníž. přenesená\",J262,0)","v":0},{"$f":"IF(N262=\"nulová\",J262,0)","v":0},"1",{"$f":"ROUND(I262*H262,2)","v":0},"4","1724436435"]
[null,null,null,"PP",null,"Lože pod dlažby ze štěrkopísků, tl. vrstvy do 100 mm",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PP","2"]
[null,null,null,"VV","","podle Souhrnné technické zprávy",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","5*3,0*1,0 \"lože pod opravované schody",null,15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","51,5*2,0 \"na LB u školy",null,103,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","11,0*2,0 \" na PB u č.p. 19",null,22,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","370,0*0,5 \"nad opravovanými patkami",null,185,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","(26+7)*2,0 \"oprava po vytržených pařezech",null,66,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","Součet",null,391,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","4","True","1","ROZPOCET"]
[null,null,"37","K","461211712","Patka z lomového kamene pro dlažbu na sucho s vylitím spár cementovou maltou","m3",99.908000000000001,null,{"$f":"ROUND(I271*H271,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O271*H271","v":0},2.79989,{"$f":"Q271*H271","v":279.73141012000002},0,{"$f":"S271*H271","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N271=\"základní\",J271,0)","v":0},{"$f":"IF(N271=\"snížená\",J271,0)","v":0},{"$f":"IF(N271=\"zákl. přenesená\",J271,0)","v":0},{"$f":"IF(N271=\"sníž. přenesená\",J271,0)","v":0},{"$f":"IF(N271=\"nulová\",J271,0)","v":0},"1",{"$f":"ROUND(I271*H271,2)","v":0},"4","-1235062744"]
[null,null,null,"PP",null,"Patka z lomového kamene lomařsky upraveného pro dlažbu zděná na sucho s vylitím spár cementovou maltou",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PP","2"]
[null,null,null,"VV","","podle Souhrnné  technické zprávy 70% z nového kamene",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","370,0*(0,5+0,6)/2*0,6*0,7 \" oprava patek",null,85.47,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","51,5*(0,5+0,6)/2*0,6*0,7 \"  patka u školy LB",null,11.897,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","11,0*(0,5+0,6)/2*0,6*0,7 \"  patka u č.p. 19 na PB",null,2.5409999999999999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","Součet",null,99.908000000000001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","4","True","1","ROZPOCET"]
[null,null,"38","K","461211712-1","Patka z lomového kamene pro dlažbu na sucho s vylitím spár cementovou maltou - kámen z výskytu","m3",42.817999999999998,null,{"$f":"ROUND(I278*H278,2)","v":0},"",null,"","základní",null,{"$f":"O278*H278","v":0},0.80308800000000002,{"$f":"Q278*H278","v":34.386621984000001},0,{"$f":"S278*H278","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N278=\"základní\",J278,0)","v":0},{"$f":"IF(N278=\"snížená\",J278,0)","v":0},{"$f":"IF(N278=\"zákl. přenesená\",J278,0)","v":0},{"$f":"IF(N278=\"sníž. přenesená\",J278,0)","v":0},{"$f":"IF(N278=\"nulová\",J278,0)","v":0},"1",{"$f":"ROUND(I278*H278,2)","v":0},"4","728482737"]
[null,null,null,"PP",null,"Patka z lomového kamene lomařsky upraveného pro dlažbu zděná na sucho s vylitím spár cementovou maltou",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PP","2"]
[null,null,null,"VV","","podle Souhrnné  technické zprávy 30%, z rozebraného kamene",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","z ceníkové položky byla odečtena cena kamene",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","370,0*(0,5+0,6)/2*0,6*0,3 \" oprava patek",null,36.630000000000003,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","51,5*(0,5+0,6)/2*0,6*0,3 \"  patka u školy LB",null,5.0990000000000002,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","11,0*(0,5+0,6)/2*0,6*0,3 \"  patka u č.p. 19 na PB",null,1.089,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","Součet",null,42.817999999999998,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","4","True","1","ROZPOCET"]
[null,null,"39","K","462511370","Zához z lomového kamene bez proštěrkování z terénu hmotnost nad 200 do 500 kg","m3",23,null,{"$f":"ROUND(I286*H286,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O286*H286","v":0},2.13408,{"$f":"Q286*H286","v":49.083840000000002},0,{"$f":"S286*H286","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N286=\"základní\",J286,0)","v":0},{"$f":"IF(N286=\"snížená\",J286,0)","v":0},{"$f":"IF(N286=\"zákl. přenesená\",J286,0)","v":0},{"$f":"IF(N286=\"sníž. přenesená\",J286,0)","v":0},{"$f":"IF(N286=\"nulová\",J286,0)","v":0},"1",{"$f":"ROUND(I286*H286,2)","v":0},"4","867522398"]
[null,null,null,"PP",null,"Zához z lomového kamene neupraveného záhozového bez proštěrkování z terénu, hmotnosti jednotlivých kamenů přes 200 do 500 kg",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PP","2"]
[null,null,null,"VV","","pod zajišťovacími prahy  stupňů v km 0,063, 0,089, 0,166 a 0,108",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","4*4,0*1,0*0,5",null,8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","ve vývaru pod stupněm v ř.km 0,296",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","30,0*0,5",null,15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","Součet",null,23,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","4","True","1","ROZPOCET"]
[null,null,"40","K","463212111","Rovnanina z lomového kamene upraveného s vyklínováním spár úlomky kamene","m3",12.8,null,{"$f":"ROUND(I293*H293,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O293*H293","v":0},1.9967999999999999,{"$f":"Q293*H293","v":25.55904},0,{"$f":"S293*H293","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N293=\"základní\",J293,0)","v":0},{"$f":"IF(N293=\"snížená\",J293,0)","v":0},{"$f":"IF(N293=\"zákl. přenesená\",J293,0)","v":0},{"$f":"IF(N293=\"sníž. přenesená\",J293,0)","v":0},{"$f":"IF(N293=\"nulová\",J293,0)","v":0},"1",{"$f":"ROUND(I293*H293,2)","v":0},"4","330114361"]
[null,null,null,"PP",null,"Rovnanina z lomového kamene upraveného, tříděného jakékoliv tloušťky rovnaniny s vyklínováním spár a dutin úlomky kamene",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PP","2"]
[null,null,null,"VV","","mezi zajišťovacími prahy  stupňů v km 0,063, 0,089, 0,166 a 0,108",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","4*4,0*2,0*0,4",null,12.8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"41","K","465210121","Schody z lomového kamene na maltu cementovou s vyspárováním tl 200 mm","m2",15,null,{"$f":"ROUND(I297*H297,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O297*H297","v":0},0.70140000000000002,{"$f":"Q297*H297","v":10.521000000000001},0,{"$f":"S297*H297","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N297=\"základní\",J297,0)","v":0},{"$f":"IF(N297=\"snížená\",J297,0)","v":0},{"$f":"IF(N297=\"zákl. přenesená\",J297,0)","v":0},{"$f":"IF(N297=\"sníž. přenesená\",J297,0)","v":0},{"$f":"IF(N297=\"nulová\",J297,0)","v":0},"1",{"$f":"ROUND(I297*H297,2)","v":0},"4","1941971847"]
[null,null,null,"PP",null,"Schody z lomového kamene lomařsky upraveného pro dlažbu na cementovou maltu, s vyspárováním cementovou maltou, tl. kamene 200 mm",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PP","2"]
[null,null,null,"VV","","5*3,0*1,0 \" opravované schody",null,15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"42","K","465512117","Oprava dlažeb z lomového kamene na sucho se zalitím spár do 20 m2 tl 200 mm","m2",12,null,{"$f":"ROUND(I300*H300,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O300*H300","v":0},0.44740999999999997,{"$f":"Q300*H300","v":5.3689199999999992},0,{"$f":"S300*H300","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N300=\"základní\",J300,0)","v":0},{"$f":"IF(N300=\"snížená\",J300,0)","v":0},{"$f":"IF(N300=\"zákl. přenesená\",J300,0)","v":0},{"$f":"IF(N300=\"sníž. přenesená\",J300,0)","v":0},{"$f":"IF(N300=\"nulová\",J300,0)","v":0},"1",{"$f":"ROUND(I300*H300,2)","v":0},"4","-645405224"]
[null,null,null,"PP",null,"Oprava dlažeb z lomového kamene lomařsky upraveného pro dlažbu o ploše opravovaných míst do 20 m2 jednotlivě na sucho se zalitím spár cementovou maltou, tl. kamene 200 mm",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PP","2"]
[null,null,null,"VV","","6*2,0 \"doplnění kamenů u stávajících stupňů",null,12,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"43","K","465513127","Dlažba z lomového kamene na cementovou maltu s vyspárováním tl 200 mm","m2",283,null,{"$f":"ROUND(I303*H303,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O303*H303","v":0},0.74326999999999999,{"$f":"Q303*H303","v":210.34540999999999},0,{"$f":"S303*H303","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N303=\"základní\",J303,0)","v":0},{"$f":"IF(N303=\"snížená\",J303,0)","v":0},{"$f":"IF(N303=\"zákl. přenesená\",J303,0)","v":0},{"$f":"IF(N303=\"sníž. přenesená\",J303,0)","v":0},{"$f":"IF(N303=\"nulová\",J303,0)","v":0},"1",{"$f":"ROUND(I303*H303,2)","v":0},"4","1832908237"]
[null,null,null,"PP",null,"Dlažba z lomového kamene lomařsky upraveného na cementovou maltu, s vyspárováním cementovou maltou, tl. kamene 200 mm",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PP","2"]
[null,null,null,"VV","","51,5*2,0 \"na LB u školy",null,103,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","11,0*2,0 \" na PB u č.p. 19",null,22,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","370,0*0,5 \"nad opravovanými patkami",null,185,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","Součet",null,310,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","4","True","0","ROZPOCET"]
[null,null,null,"VV","","310,0*0,7 \"podle Souhrnné technické zprávy 70% zcelk. mn.",null,217,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","(26+7)*2,0 \"oprava po vytržených pařezech",null,66,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","Součet",null,283,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","4","True","1","ROZPOCET"]
[null,null,"44","K","465513127-1","Dlažba z lomového kamene na cementovou maltu s vyspárováním tl 200 mm- kámen z rozebraného opevnění","m2",93,null,{"$f":"ROUND(I312*H312,2)","v":0},"",null,"","základní",null,{"$f":"O312*H312","v":0},0.34327200000000002,{"$f":"Q312*H312","v":31.924296000000002},0,{"$f":"S312*H312","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N312=\"základní\",J312,0)","v":0},{"$f":"IF(N312=\"snížená\",J312,0)","v":0},{"$f":"IF(N312=\"zákl. přenesená\",J312,0)","v":0},{"$f":"IF(N312=\"sníž. přenesená\",J312,0)","v":0},{"$f":"IF(N312=\"nulová\",J312,0)","v":0},"1",{"$f":"ROUND(I312*H312,2)","v":0},"4","-1898527539"]
[null,null,null,"PP",null,"Dlažba z lomového kamene lomařsky upraveného na cementovou maltu, s vyspárováním cementovou maltou, tl. kamene 200 mm",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PP","2"]
[null,null,null,"VV","","z ceníkové položky byla odečtena cena kamene",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","310,0*0,3 \" z rozebraného opevnění podle Souhrnné technické zprávy 30% z celk.mn.",null,93,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"45","K","469151111","Zřízení břehového opevnění sklon do 1:1  folií","m2",80,null,{"$f":"ROUND(I316*H316,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O316*H316","v":0},2.2000000000000001E-3,{"$f":"Q316*H316","v":0.17600000000000002},0,{"$f":"S316*H316","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N316=\"základní\",J316,0)","v":0},{"$f":"IF(N316=\"snížená\",J316,0)","v":0},{"$f":"IF(N316=\"zákl. přenesená\",J316,0)","v":0},{"$f":"IF(N316=\"sníž. přenesená\",J316,0)","v":0},{"$f":"IF(N316=\"nulová\",J316,0)","v":0},"1",{"$f":"ROUND(I316*H316,2)","v":0},"4","-605310974"]
[null,null,null,"PP",null,"Zřízení břehového opevnění sklonu do 1:1 perforovanou fólií z umělých hmot",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PP","2"]
[null,null,null,"VV","","10*(5,0*0,9+5,0*0,7) \"izolace na hrázkách - jímkách",null,80,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"46","M","283220140","fólie hydroizolační  tl 1,2 mm","m2",92,null,{"$f":"ROUND(I319*H319,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O319*H319","v":0},1.5200000000000001E-3,{"$f":"Q319*H319","v":0.13984000000000002},0,{"$f":"S319*H319","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"8",null,"M","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N319=\"základní\",J319,0)","v":0},{"$f":"IF(N319=\"snížená\",J319,0)","v":0},{"$f":"IF(N319=\"zákl. přenesená\",J319,0)","v":0},{"$f":"IF(N319=\"sníž. přenesená\",J319,0)","v":0},{"$f":"IF(N319=\"nulová\",J319,0)","v":0},"1",{"$f":"ROUND(I319*H319,2)","v":0},"4","602482488"]
[null,null,null,"PP",null,"fólie hydroizolační střešní mPVC, tl. 1,2 mm š 1300 mm šedá",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PP","2"]
[null,null,null,"D","5","Komunikace pozemní",null,null,null,{"$f":"BK321","v":0},null,null,null,null,null,{"$f":"SUM(P322:P327)","v":0},null,{"$f":"SUM(R322:R327)","v":6.1737500000000001},null,{"$f":"SUM(T322:T327)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1",null,"D","1",null,null,null,"ROZPOCET",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BK322:BK327)","v":0}]
[null,null,"47","K","596211111","Kladení zámkové dlažby komunikací pro pěší tl 60 mm skupiny A pl do 100 m2","m2",55,null,{"$f":"ROUND(I322*H322,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O322*H322","v":0},8.4250000000000005E-2,{"$f":"Q322*H322","v":4.63375},0,{"$f":"S322*H322","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N322=\"základní\",J322,0)","v":0},{"$f":"IF(N322=\"snížená\",J322,0)","v":0},{"$f":"IF(N322=\"zákl. přenesená\",J322,0)","v":0},{"$f":"IF(N322=\"sníž. přenesená\",J322,0)","v":0},{"$f":"IF(N322=\"nulová\",J322,0)","v":0},"1",{"$f":"ROUND(I322*H322,2)","v":0},"4","617634847"]
[null,null,null,"PP",null,"Kladení dlažby z betonových zámkových dlaždic komunikací pro pěší s ložem z kameniva těženého nebo drceného tl. do 40 mm, s vyplněním spár s dvojitým hutněním, vibrováním a se smetením přebytečného materiálu na krajnici tl. 60 mm skupiny A, pro plochy přes 50 do 100 m2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PP","2"]
[null,null,null,"VV","","55,00 \"u škola na LB",null,55,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"48","M","592450380","dlažba zámková H-PROFIL HBB 20x16,5x6 cm přírodní","m2",11,null,{"$f":"ROUND(I325*H325,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O325*H325","v":0},0.14000000000000001,{"$f":"Q325*H325","v":1.54},0,{"$f":"S325*H325","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"8",null,"M","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N325=\"základní\",J325,0)","v":0},{"$f":"IF(N325=\"snížená\",J325,0)","v":0},{"$f":"IF(N325=\"zákl. přenesená\",J325,0)","v":0},{"$f":"IF(N325=\"sníž. přenesená\",J325,0)","v":0},{"$f":"IF(N325=\"nulová\",J325,0)","v":0},"1",{"$f":"ROUND(I325*H325,2)","v":0},"4","-738522108"]
[null,null,null,"PP",null,"dlažba zámková profilová základní 20x16,5x6 cm přírodní",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PP","2"]
[null,null,null,"VV","","55,0*0,2 \"20% nové dlažby",null,11,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,null,"D","6","Úpravy povrchů, podlahy a osazování výplní",null,null,null,{"$f":"BK328","v":0},null,null,null,null,null,{"$f":"SUM(P329:P336)","v":0},null,{"$f":"SUM(R329:R336)","v":27.12576},null,{"$f":"SUM(T329:T336)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1",null,"D","1",null,null,null,"ROZPOCET",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BK329:BK336)","v":0}]
[null,null,"49","K","628635512","Vyplnění spár zdiva z lomového kamene spárovací hmotou na hl do 70 mm s vyspárováním","m2",166.4,null,{"$f":"ROUND(I329*H329,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O329*H329","v":0},3.9899999999999998E-2,{"$f":"Q329*H329","v":6.6393599999999999},0,{"$f":"S329*H329","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N329=\"základní\",J329,0)","v":0},{"$f":"IF(N329=\"snížená\",J329,0)","v":0},{"$f":"IF(N329=\"zákl. přenesená\",J329,0)","v":0},{"$f":"IF(N329=\"sníž. přenesená\",J329,0)","v":0},{"$f":"IF(N329=\"nulová\",J329,0)","v":0},"1",{"$f":"ROUND(I329*H329,2)","v":0},"4","-1172285081"]
[null,null,null,"PP",null,"Vyplnění spár dosavadních konstrukcí zdiva spárovací hmotou s vyčištěním spár hloubky do 70 mm, zdiva z lomového kamene s vyspárováním",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PP","2"]
[null,null,null,"VV","","2*52,0*2,0*0,8 \"80% z celkové plochy zdí",null,166.4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"50","K","636195212","Vyplnění spár dlažby z lomového kamene spárovací hmotou na hl do 70 mm s vyspárováním","m2",853.6,null,{"$f":"ROUND(I332*H332,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O332*H332","v":0},2.4E-2,{"$f":"Q332*H332","v":20.4864},0,{"$f":"S332*H332","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N332=\"základní\",J332,0)","v":0},{"$f":"IF(N332=\"snížená\",J332,0)","v":0},{"$f":"IF(N332=\"zákl. přenesená\",J332,0)","v":0},{"$f":"IF(N332=\"sníž. přenesená\",J332,0)","v":0},{"$f":"IF(N332=\"nulová\",J332,0)","v":0},"1",{"$f":"ROUND(I332*H332,2)","v":0},"4","-1932206489"]
[null,null,null,"PP",null,"Vyplnění spár dosavadních dlažeb spárovací hmotou s vyčištěním spár na hloubky do 70 mm dlažby z lomového kamene s vyspárováním",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PP","2"]
[null,null,null,"VV","","1020,0\"podle Souhrnné  technické zprávy",null,1020,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","-166,4 \"odečet spárování zdí",null,-166.4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","0","ROZPOCET"]
[null,null,null,"VV","","Součet",null,853.6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","4","True","1","ROZPOCET"]
[null,null,null,"D","9","Ostatní konstrukce a práce, bourání",null,null,null,{"$f":"BK337","v":0},null,null,null,null,null,{"$f":"SUM(P338:P346)","v":0},null,{"$f":"SUM(R338:R346)","v":0},null,{"$f":"SUM(T338:T346)","v":22.75572},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1",null,"D","1",null,null,null,"ROZPOCET",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BK338:BK346)","v":0}]
[null,null,"51","K","938903111","Vysekání spár hl do 70 mm v dlažbě z lomového kamene","m2",853.6,null,{"$f":"ROUND(I338*H338,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O338*H338","v":0},0,{"$f":"Q338*H338","v":0},2.3E-2,{"$f":"S338*H338","v":19.6328},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N338=\"základní\",J338,0)","v":0},{"$f":"IF(N338=\"snížená\",J338,0)","v":0},{"$f":"IF(N338=\"zákl. přenesená\",J338,0)","v":0},{"$f":"IF(N338=\"sníž. přenesená\",J338,0)","v":0},{"$f":"IF(N338=\"nulová\",J338,0)","v":0},"1",{"$f":"ROUND(I338*H338,2)","v":0},"4","1876303186"]
[null,null,null,"PP",null,"Dokončovací práce na dosavadních konstrukcích vysekání spár s očištěním zdiva nebo dlažby, s naložením suti na dopravní prostředek nebo s odklizením na hromady do vzdálenosti 50 m při hloubce spáry do 70 mm v dlažbě z lomového kamene",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PP","2"]
[null,null,null,"VV","","853,60\"podle pol. spárování",null,853.6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"52","K","938903113","Vysekání spár hl do 70 mm ve zdivu z lomového kamene","m2",166.4,null,{"$f":"ROUND(I341*H341,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O341*H341","v":0},0,{"$f":"Q341*H341","v":0},1.7999999999999999E-2,{"$f":"S341*H341","v":2.9952000000000001},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N341=\"základní\",J341,0)","v":0},{"$f":"IF(N341=\"snížená\",J341,0)","v":0},{"$f":"IF(N341=\"zákl. přenesená\",J341,0)","v":0},{"$f":"IF(N341=\"sníž. přenesená\",J341,0)","v":0},{"$f":"IF(N341=\"nulová\",J341,0)","v":0},"1",{"$f":"ROUND(I341*H341,2)","v":0},"4","-793832689"]
[null,null,null,"PP",null,"Dokončovací práce na dosavadních konstrukcích vysekání spár s očištěním zdiva nebo dlažby, s naložením suti na dopravní prostředek nebo s odklizením na hromady do vzdálenosti 50 m při hloubce spáry do 70 mm ve zdivu z lomového kamene",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PP","2"]
[null,null,null,"VV","","166,40 \"podle pol. spárování",null,166.4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"53","K","966071822","Rozebrání oplocení z drátěného pletiva se čtvercovými oky výšky do 2,0 m","m",51.5,null,{"$f":"ROUND(I344*H344,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O344*H344","v":0},0,{"$f":"Q344*H344","v":0},2.48E-3,{"$f":"S344*H344","v":0.12772},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N344=\"základní\",J344,0)","v":0},{"$f":"IF(N344=\"snížená\",J344,0)","v":0},{"$f":"IF(N344=\"zákl. přenesená\",J344,0)","v":0},{"$f":"IF(N344=\"sníž. přenesená\",J344,0)","v":0},{"$f":"IF(N344=\"nulová\",J344,0)","v":0},"1",{"$f":"ROUND(I344*H344,2)","v":0},"4","782496538"]
[null,null,null,"PP",null,"Rozebrání oplocení z pletiva drátěného se čtvercovými oky, výšky přes 1,6 do 2,0 m",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PP","2"]
[null,null,null,"VV","","51,50 \"u školy  na LB",null,51.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,null,"D","997","Přesun sutě",null,null,null,{"$f":"BK347","v":0},null,null,null,null,null,{"$f":"SUM(P348:P356)","v":0},null,{"$f":"SUM(R348:R356)","v":0},null,{"$f":"SUM(T348:T356)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1",null,"D","1",null,null,null,"ROZPOCET",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BK348:BK356)","v":0}]
[null,null,"54","K","997013801","Poplatek za uložení stavebního betonového odpadu na skládce (skládkovné)","t",22.628,null,{"$f":"ROUND(I348*H348,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O348*H348","v":0},0,{"$f":"Q348*H348","v":0},0,{"$f":"S348*H348","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N348=\"základní\",J348,0)","v":0},{"$f":"IF(N348=\"snížená\",J348,0)","v":0},{"$f":"IF(N348=\"zákl. přenesená\",J348,0)","v":0},{"$f":"IF(N348=\"sníž. přenesená\",J348,0)","v":0},{"$f":"IF(N348=\"nulová\",J348,0)","v":0},"1",{"$f":"ROUND(I348*H348,2)","v":0},"4","811375971"]
[null,null,null,"PP",null,"Poplatek za uložení stavebního odpadu na skládce (skládkovné) betonového",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PP","2"]
[null,null,null,"VV","","22,628 \"beton z vysekaných spár",null,22.628,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"55","K","997321511","Vodorovná doprava suti a vybouraných hmot po suchu do 1 km","t",22.628,null,{"$f":"ROUND(I351*H351,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O351*H351","v":0},0,{"$f":"Q351*H351","v":0},0,{"$f":"S351*H351","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N351=\"základní\",J351,0)","v":0},{"$f":"IF(N351=\"snížená\",J351,0)","v":0},{"$f":"IF(N351=\"zákl. přenesená\",J351,0)","v":0},{"$f":"IF(N351=\"sníž. přenesená\",J351,0)","v":0},{"$f":"IF(N351=\"nulová\",J351,0)","v":0},"1",{"$f":"ROUND(I351*H351,2)","v":0},"4","880899855"]
[null,null,null,"PP",null,"Vodorovná doprava suti a vybouraných hmot bez naložení, s vyložením a hrubým urovnáním po suchu, na vzdálenost do 1 km",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PP","2"]
[null,null,null,"VV","","19,633+2,995 \"z pol. vysekání spár",null,22.628,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"56","K","997321519","Příplatek ZKD 1km vodorovné dopravy suti a vybouraných hmot po suchu","t",384.67599999999999,null,{"$f":"ROUND(I354*H354,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O354*H354","v":0},0,{"$f":"Q354*H354","v":0},0,{"$f":"S354*H354","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N354=\"základní\",J354,0)","v":0},{"$f":"IF(N354=\"snížená\",J354,0)","v":0},{"$f":"IF(N354=\"zákl. přenesená\",J354,0)","v":0},{"$f":"IF(N354=\"sníž. přenesená\",J354,0)","v":0},{"$f":"IF(N354=\"nulová\",J354,0)","v":0},"1",{"$f":"ROUND(I354*H354,2)","v":0},"4","-133072825"]
[null,null,null,"PP",null,"Vodorovná doprava suti a vybouraných hmot bez naložení, s vyložením a hrubým urovnáním po suchu, na vzdálenost Příplatek k cenám za každý další i započatý 1 km přes 1 km",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PP","2"]
[null,null,null,"VV","","22,628*17",null,384.67599999999999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,null,"D","998","Přesun hmot",null,null,null,{"$f":"BK357","v":0},null,null,null,null,null,{"$f":"SUM(P358:P359)","v":0},null,{"$f":"SUM(R358:R359)","v":0},null,{"$f":"SUM(T358:T359)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1",null,"D","1",null,null,null,"ROZPOCET",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BK358:BK359)","v":0}]
[null,null,"57","K","998332011","Přesun hmot pro úpravy vodních toků a kanály","t",777.65700000000004,null,{"$f":"ROUND(I358*H358,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O358*H358","v":0},0,{"$f":"Q358*H358","v":0},0,{"$f":"S358*H358","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N358=\"základní\",J358,0)","v":0},{"$f":"IF(N358=\"snížená\",J358,0)","v":0},{"$f":"IF(N358=\"zákl. přenesená\",J358,0)","v":0},{"$f":"IF(N358=\"sníž. přenesená\",J358,0)","v":0},{"$f":"IF(N358=\"nulová\",J358,0)","v":0},"1",{"$f":"ROUND(I358*H358,2)","v":0},"4","852645"]
[null,null,null,"PP",null,"Přesun hmot pro úpravy vodních toků a kanály, hráze rybníků apod. dopravní vzdálenost do 500 m",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PP","2"]

{"sheet":"1.1 - SO 01.1 Odstranění ...","index":2,"n_rows":130,"n_cols":65,"rows_kept":130,"cut":false,"hidden":false,"merged":[[79,4,79,7],[1,11,1,21],[49,4,49,7],[51,4,51,7],[53,4,53,7],[75,4,75,7],[77,4,77,7],[6,4,6,7],[8,4,8,7],[10,4,10,7],[19,4,19,7],[28,4,28,7]]}
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"{a0745172-2c3b-4224-b4ff-6cdbf39ee0c2}"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2"]
[null,null,null,"KRYCÍ LIST SOUPISU PRACÍ",null,null,null,null,null,null,null,null,"v ---  níže se nacházejí doplnkové a pomocné údaje k sestavám  --- v",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"False"]
[]
[null,null,null,"Stavba:"]
[null,null,null,null,{"$f":"'Rekapitulace stavby'!K6","v":"Raná, 10185468, Žďárec u Skutče, 0,000 - 0,342, oprava koryta"}]
[null,null,null,"Objekt:"]
[null,null,null,null,"1 - SO 01 Oprava koryta"]
[null,null,null,"Soupis:"]
[null,null,null,null,"1.1 - SO 01.1 Odstranění břehových porostů"]
[]
[null,null,null,"KSO:",null,"833 21 29",null,null,"CC-CZ:",""]
[null,null,null,"Místo:",null,"Skuteč - Žďárec u Skutče",null,null,"Datum:",{"$f":"'Rekapitulace stavby'!AN8","v":"8.9.2017"}]
[]
[null,null,null,"Zadavatel:",null,null,null,null,"IČ:",""]
[null,null,null,null,"Povodí Labe, závod Pardubice,Cihelna 135,Pardubice",null,null,null,"DIČ:",""]
[]
[null,null,null,"Uchazeč:",null,null,null,null,"IČ:",{"$f":"'Rekapitulace stavby'!AN13","v":"Vyplň údaj"}]
[null,null,null,null,{"$f":"'Rekapitulace stavby'!E14","v":"Vyplň údaj"},null,null,null,"DIČ:",{"$f":"'Rekapitulace stavby'!AN14","v":"Vyplň údaj"}]
[]
[null,null,null,"Projektant:",null,null,null,null,"IČ:",""]
[null,null,null,null,"Multiaqua s.r.o., Veverkova 1343, Hradec Králové 2",null,null,null,"DIČ:",""]
[]
[null,null,null,"Zpracovatel:",null,null,null,null,"IČ:",""]
[null,null,null,null,"Ing. Ladislav Malý",null,null,null,"DIČ:",""]
[]
[null,null,null,"Poznámka:"]
[null,null,null,null,"Předpokládaná cena projektovaného objektu stavby byla stanovena pomocí položkového rozpočtu z aktuální databáze cenové soustavy od firmy ÚRS Praha, a.s., pomocí programu KROS 4 CÚ 2017 I. Neomezený dálkový přístup k Katalogům ÚRS Praha a.s. naleznete na adrese: http:/www.cs-urs.cz."]
[]
[]
[null,null,null,"Cena bez DPH",null,null,null,null,null,{"$f":"ROUND(J88, 2)","v":0}]
[]
[null,null,null,null,null,"Základ daně",null,null,"Sazba daně","Výše daně"]
[null,null,null,"DPH","základní",{"$f":"ROUND((SUM(BE88:BE130)),  2)","v":0},null,null,0.21,{"$f":"ROUND(((SUM(BE88:BE130))*I35),  2)","v":0}]
[null,null,null,null,"snížená",{"$f":"ROUND((SUM(BF88:BF130)),  2)","v":0},null,null,0.15,{"$f":"ROUND(((SUM(BF88:BF130))*I36),  2)","v":0}]
[null,null,null,null,"zákl. přenesená",{"$f":"ROUND((SUM(BG88:BG130)),  2)","v":0},null,null,0.21,{"$f":"0","v":0}]
[null,null,null,null,"sníž. přenesená",{"$f":"ROUND((SUM(BH88:BH130)),  2)","v":0},null,null,0.15,{"$f":"0","v":0}]
[null,null,null,null,"nulová",{"$f":"ROUND((SUM(BI88:BI130)),  2)","v":0},null,null,0,{"$f":"0","v":0}]
[]
[null,null,null,"Cena s DPH",null,null,"v","CZK",null,{"$f":"SUM(J32:J39)","v":0}]
[]
[]
[]
[]
[]
[null,null,"REKAPITULACE ČLENĚNÍ SOUPISU PRACÍ"]
[]
[null,null,"Stavba:"]
[null,null,null,null,{"$f":"E7","v":"Raná, 10185468, Žďárec u Skutče, 0,000 - 0,342, oprava koryta"}]
[null,null,"Objekt:"]
[null,null,null,null,"1 - SO 01 Oprava koryta"]
[null,null,"Soupis:"]
[null,null,null,null,{"$f":"E11","v":"1.1 - SO 01.1 Odstranění břehových porostů"}]
[]
[null,null,"Místo:",null,null,{"$f":"F14","v":"Skuteč - Žďárec u Skutče"},null,null,"Datum:",{"$f":"IF(J14=\"\",\"\",J14)","v":"8.9.2017"}]
[]
[null,null,"Zadavatel:",null,null,{"$f":"E17","v":"Povodí Labe, závod Pardubice,Cihelna 135,Pardubice"},null,null,"Projektant:",{"$f":"E23","v":"Multiaqua s.r.o., Veverkova 1343, Hradec Králové 2"}]
[null,null,"Uchazeč:",null,null,{"$f":"IF(E20=\"\",\"\",E20)","v":"Vyplň údaj"},null,null,"Zpracovatel:",{"$f":"E26","v":"Ing. Ladislav Malý"}]
[]
[null,null,"Kód dílu - Popis",null,null,null,null,null,null,"Cena celkem [CZK]"]
[]
[null,null,"Náklady ze soupisu prací",null,null,null,null,null,null,{"$f":"J88","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"-1"]
[null,null,null,"HSV - Práce a dodávky HSV",null,null,null,null,null,{"$f":"J89","v":0}]
[null,null,null,"    1 - Zemní práce",null,null,null,null,null,{"$f":"J90","v":0}]
[null,null,null,"    997 - Přesun sutě",null,null,null,null,null,{"$f":"J126","v":0}]
[]
[]
[]
[]
[]
[]
[null,null,"SOUPIS PRACÍ"]
[]
[null,null,"Stavba:"]
[null,null,null,null,{"$f":"E7","v":"Raná, 10185468, Žďárec u Skutče, 0,000 - 0,342, oprava koryta"}]
[null,null,"Objekt:"]
[null,null,null,null,"1 - SO 01 Oprava koryta"]
[null,null,"Soupis:"]
[null,null,null,null,{"$f":"E11","v":"1.1 - SO 01.1 Odstranění břehových porostů"}]
[]
[null,null,"Místo:",null,null,{"$f":"F14","v":"Skuteč - Žďárec u Skutče"},null,null,"Datum:",{"$f":"IF(J14=\"\",\"\",J14)","v":"8.9.2017"}]
[]
[null,null,"Zadavatel:",null,null,{"$f":"E17","v":"Povodí Labe, závod Pardubice,Cihelna 135,Pardubice"},null,null,"Projektant:",{"$f":"E23","v":"Multiaqua s.r.o., Veverkova 1343, Hradec Králové 2"}]
[null,null,"Uchazeč:",null,null,{"$f":"IF(E20=\"\",\"\",E20)","v":"Vyplň údaj"},null,null,"Zpracovatel:",{"$f":"E26","v":"Ing. Ladislav Malý"}]
[]
[null,null,"PČ","Typ","Kód","Popis","MJ","Množství","J.cena [CZK]","Cena celkem [CZK]","Cenová soustava",null,"","DPH","J. Nh [h]","Nh celkem [h]","J. hmotnost [t]","Hmotnost celkem [t]","J. suť [t]","Suť Celkem [t]"]
[null,null,"Náklady soupisu celkem",null,null,null,null,null,null,{"$f":"BK88","v":0},null,null,null,null,null,{"$f":"P89","v":0},null,{"$f":"R89","v":1.6500000000000002E-3},null,{"$f":"T89","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D","-1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BK89","v":0}]
[null,null,null,"D","HSV","Práce a dodávky HSV",null,null,null,{"$f":"BK89","v":0},null,null,null,null,null,{"$f":"P90+P126","v":0},null,{"$f":"R90+R126","v":1.6500000000000002E-3},null,{"$f":"T90+T126","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1",null,"D","0",null,null,null,"ROZPOCET",null,null,null,null,null,null,null,null,null,null,null,{"$f":"BK90+BK126","v":0}]
[null,null,null,"D","1","Zemní práce",null,null,null,{"$f":"BK90","v":0},null,null,null,null,null,{"$f":"SUM(P91:P125)","v":0},null,{"$f":"SUM(R91:R125)","v":1.6500000000000002E-3},null,{"$f":"SUM(T91:T125)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1",null,"D","1",null,null,null,"ROZPOCET",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BK91:BK125)","v":0}]
[null,null,"1","K","111103212","Kosení ve vegetačním období divokého porostu středně hustého","ha",0.2,null,{"$f":"ROUND(I91*H91,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O91*H91","v":0},0,{"$f":"Q91*H91","v":0},0,{"$f":"S91*H91","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N91=\"základní\",J91,0)","v":0},{"$f":"IF(N91=\"snížená\",J91,0)","v":0},{"$f":"IF(N91=\"zákl. přenesená\",J91,0)","v":0},{"$f":"IF(N91=\"sníž. přenesená\",J91,0)","v":0},{"$f":"IF(N91=\"nulová\",J91,0)","v":0},"1",{"$f":"ROUND(I91*H91,2)","v":0},"4","-1728372692"]
[null,null,null,"PP",null,"Kosení s ponecháním na místě ve vegetačním období divokého porostu středně hustého",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PP","2"]
[null,null,null,"VV","","2000,0*0,0001\"dle Souhrnné technické zprávy",null,0.2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"2","K","111251111","Drcení ořezaných větví D do 100 mm s odvozem do 20 km","m3",7.0000000000000007E-2,null,{"$f":"ROUND(I94*H94,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O94*H94","v":0},0,{"$f":"Q94*H94","v":0},0,{"$f":"S94*H94","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N94=\"základní\",J94,0)","v":0},{"$f":"IF(N94=\"snížená\",J94,0)","v":0},{"$f":"IF(N94=\"zákl. přenesená\",J94,0)","v":0},{"$f":"IF(N94=\"sníž. přenesená\",J94,0)","v":0},{"$f":"IF(N94=\"nulová\",J94,0)","v":0},"1",{"$f":"ROUND(I94*H94,2)","v":0},"4","-2087777387"]
[null,null,null,"PP",null,"Drcení ořezaných větví strojně - (štěpkování) o průměru větví do 100 mm",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PP","2"]
[null,null,null,"VV","","7*0,01\"drcení větví stromů",null,7.0000000000000007E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"3","K","112101101","Kácení stromů listnatých D kmene do 300 mm","kus",7,null,{"$f":"ROUND(I97*H97,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O97*H97","v":0},0,{"$f":"Q97*H97","v":0},0,{"$f":"S97*H97","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N97=\"základní\",J97,0)","v":0},{"$f":"IF(N97=\"snížená\",J97,0)","v":0},{"$f":"IF(N97=\"zákl. přenesená\",J97,0)","v":0},{"$f":"IF(N97=\"sníž. přenesená\",J97,0)","v":0},{"$f":"IF(N97=\"nulová\",J97,0)","v":0},"1",{"$f":"ROUND(I97*H97,2)","v":0},"4","-704217599"]
[null,null,null,"PP",null,"Kácení stromů s odřezáním kmene a s odvětvením listnatých, průměru kmene přes 100 do 300 mm",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PP","2"]
[null,null,null,"VV","","dle souhrnné TZ, kap. B.1, odst.f",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","7 \"vrby profil 15 cm na p.č. 1310/1",null,7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"4","K","112201101","Odstranění pařezů D do 300 mm","kus",7,null,{"$f":"ROUND(I101*H101,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O101*H101","v":0},5.0000000000000002E-5,{"$f":"Q101*H101","v":3.5E-4},0,{"$f":"S101*H101","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N101=\"základní\",J101,0)","v":0},{"$f":"IF(N101=\"snížená\",J101,0)","v":0},{"$f":"IF(N101=\"zákl. přenesená\",J101,0)","v":0},{"$f":"IF(N101=\"sníž. přenesená\",J101,0)","v":0},{"$f":"IF(N101=\"nulová\",J101,0)","v":0},"1",{"$f":"ROUND(I101*H101,2)","v":0},"4","622377398"]
[null,null,null,"PP",null,"Odstranění pařezů s jejich vykopáním, vytrháním nebo odstřelením, s přesekáním kořenů průměru přes 100 do 300 mm",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PP","2"]
[null,null,null,"VV","","dle souhrnné TZ, kap. B.1, odst.f",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","7",null,7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"5","K","112201102","Odstranění pařezů D do 500 mm","kus",26,null,{"$f":"ROUND(I105*H105,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O105*H105","v":0},5.0000000000000002E-5,{"$f":"Q105*H105","v":1.3000000000000002E-3},0,{"$f":"S105*H105","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N105=\"základní\",J105,0)","v":0},{"$f":"IF(N105=\"snížená\",J105,0)","v":0},{"$f":"IF(N105=\"zákl. přenesená\",J105,0)","v":0},{"$f":"IF(N105=\"sníž. přenesená\",J105,0)","v":0},{"$f":"IF(N105=\"nulová\",J105,0)","v":0},"1",{"$f":"ROUND(I105*H105,2)","v":0},"4","-1796675684"]
[null,null,null,"PP",null,"Odstranění pařezů s jejich vykopáním, vytrháním nebo odstřelením, s přesekáním kořenů průměru přes 300 do 500 mm",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PP","2"]
[null,null,null,"VV","","26 \"dle souhrnné TZ, kap. B.1, odst.f",null,26,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"6","K","162201411","Vodorovné přemístění kmenů stromů listnatých do 1 km D kmene do 300 mm","kus",7,null,{"$f":"ROUND(I108*H108,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O108*H108","v":0},0,{"$f":"Q108*H108","v":0},0,{"$f":"S108*H108","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N108=\"základní\",J108,0)","v":0},{"$f":"IF(N108=\"snížená\",J108,0)","v":0},{"$f":"IF(N108=\"zákl. přenesená\",J108,0)","v":0},{"$f":"IF(N108=\"sníž. přenesená\",J108,0)","v":0},{"$f":"IF(N108=\"nulová\",J108,0)","v":0},"1",{"$f":"ROUND(I108*H108,2)","v":0},"4","-1824631472"]
[null,null,null,"PP",null,"Vodorovné přemístění větví, kmenů nebo pařezů s naložením, složením a dopravou do 1000 m kmenů stromů listnatých, průměru přes 100 do 300 mm",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PP","2"]
[null,null,null,"VV","","7 \"z pol. kácení stromů list. do 300 mm",null,7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"7","K","162301421","Vodorovné přemístění pařezů do 5 km D do 300 mm","kus",7,null,{"$f":"ROUND(I111*H111,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O111*H111","v":0},0,{"$f":"Q111*H111","v":0},0,{"$f":"S111*H111","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N111=\"základní\",J111,0)","v":0},{"$f":"IF(N111=\"snížená\",J111,0)","v":0},{"$f":"IF(N111=\"zákl. přenesená\",J111,0)","v":0},{"$f":"IF(N111=\"sníž. přenesená\",J111,0)","v":0},{"$f":"IF(N111=\"nulová\",J111,0)","v":0},"1",{"$f":"ROUND(I111*H111,2)","v":0},"4","-2076484056"]
[null,null,null,"PP",null,"Vodorovné přemístění větví, kmenů nebo pařezů s naložením, složením a dopravou do 5000 m pařezů kmenů, průměru přes 100 do 300 mm",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PP","2"]
[null,null,null,"VV","","7  \"z pol. odstranění pařezů do 300 mm",null,7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"8","K","162301422","Vodorovné přemístění pařezů do 5 km D do 500 mm","kus",26,null,{"$f":"ROUND(I114*H114,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O114*H114","v":0},0,{"$f":"Q114*H114","v":0},0,{"$f":"S114*H114","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N114=\"základní\",J114,0)","v":0},{"$f":"IF(N114=\"snížená\",J114,0)","v":0},{"$f":"IF(N114=\"zákl. přenesená\",J114,0)","v":0},{"$f":"IF(N114=\"sníž. přenesená\",J114,0)","v":0},{"$f":"IF(N114=\"nulová\",J114,0)","v":0},"1",{"$f":"ROUND(I114*H114,2)","v":0},"4","1977360203"]
[null,null,null,"PP",null,"Vodorovné přemístění větví, kmenů nebo pařezů s naložením, složením a dopravou do 5000 m pařezů kmenů, průměru přes 300 do 500 mm",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PP","2"]
[null,null,null,"VV","","26 \"z pol. odstranění pařezů do 500 mm",null,26,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"9","K","162301921","Příplatek k vodorovnému přemístění pařezů D 300 mm ZKD 5 km","kus",21,null,{"$f":"ROUND(I117*H117,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O117*H117","v":0},0,{"$f":"Q117*H117","v":0},0,{"$f":"S117*H117","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N117=\"základní\",J117,0)","v":0},{"$f":"IF(N117=\"snížená\",J117,0)","v":0},{"$f":"IF(N117=\"zákl. přenesená\",J117,0)","v":0},{"$f":"IF(N117=\"sníž. přenesená\",J117,0)","v":0},{"$f":"IF(N117=\"nulová\",J117,0)","v":0},"1",{"$f":"ROUND(I117*H117,2)","v":0},"4","-678720849"]
[null,null,null,"PP",null,"Vodorovné přemístění větví, kmenů nebo pařezů s naložením, složením a dopravou Příplatek k cenám za každých dalších i započatých 5000 m přes 5000 m pařezů kmenů, průměru přes 100 do 300 mm",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PP","2"]
[null,null,null,"VV","","7*3 \" 3 příplatky",null,21,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"10","K","162301922","Příplatek k vodorovnému přemístění pařezů D 500 mm ZKD 5 km","kus",78,null,{"$f":"ROUND(I120*H120,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O120*H120","v":0},0,{"$f":"Q120*H120","v":0},0,{"$f":"S120*H120","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N120=\"základní\",J120,0)","v":0},{"$f":"IF(N120=\"snížená\",J120,0)","v":0},{"$f":"IF(N120=\"zákl. přenesená\",J120,0)","v":0},{"$f":"IF(N120=\"sníž. přenesená\",J120,0)","v":0},{"$f":"IF(N120=\"nulová\",J120,0)","v":0},"1",{"$f":"ROUND(I120*H120,2)","v":0},"4","1702271872"]
[null,null,null,"PP",null,"Vodorovné přemístění větví, kmenů nebo pařezů s naložením, složením a dopravou Příplatek k cenám za každých dalších i započatých 5000 m přes 5000 m pařezů kmenů, průměru přes 300 do 500 mm",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PP","2"]
[null,null,null,"VV","","26*3 \" 3 příplatky",null,78,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"11","K","185803101","Shrabání a uložení pokoseného divokého porostu na hromady do 30 m od okraje hladiny","ha",0.2,null,{"$f":"ROUND(I123*H123,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O123*H123","v":0},0,{"$f":"Q123*H123","v":0},0,{"$f":"S123*H123","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N123=\"základní\",J123,0)","v":0},{"$f":"IF(N123=\"snížená\",J123,0)","v":0},{"$f":"IF(N123=\"zákl. přenesená\",J123,0)","v":0},{"$f":"IF(N123=\"sníž. přenesená\",J123,0)","v":0},{"$f":"IF(N123=\"nulová\",J123,0)","v":0},"1",{"$f":"ROUND(I123*H123,2)","v":0},"4","1559243305"]
[null,null,null,"PP",null,"Shrabání pokoseného porostu a organických naplavenin a spálení po zaschnutí pokoseného porostu s uložením na hromady na vzdálenost do 30 m od okraje hladiny divokého porostu",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PP","2"]
[null,null,null,"VV","","2000,0*0,0001\" z položky kosení divokého porostu",null,0.2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,null,"D","997","Přesun sutě",null,null,null,{"$f":"BK126","v":0},null,null,null,null,null,{"$f":"SUM(P127:P130)","v":0},null,{"$f":"SUM(R127:R130)","v":0},null,{"$f":"SUM(T127:T130)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1",null,"D","1",null,null,null,"ROZPOCET",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BK127:BK130)","v":0}]
[null,null,"12","K","997013811","Poplatek za uložení stavebního dřevěného odpadu na skládce (skládkovné)","t",16.225000000000001,null,{"$f":"ROUND(I127*H127,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O127*H127","v":0},0,{"$f":"Q127*H127","v":0},0,{"$f":"S127*H127","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N127=\"základní\",J127,0)","v":0},{"$f":"IF(N127=\"snížená\",J127,0)","v":0},{"$f":"IF(N127=\"zákl. přenesená\",J127,0)","v":0},{"$f":"IF(N127=\"sníž. přenesená\",J127,0)","v":0},{"$f":"IF(N127=\"nulová\",J127,0)","v":0},"1",{"$f":"ROUND(I127*H127,2)","v":0},"4","-1715631923"]
[null,null,null,"PP",null,"Poplatek za uložení stavebního odpadu na skládce (skládkovné) dřevěného",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PP","2"]
[null,null,null,"VV","","poplatek za uložení pařezů, měrná hmotnost 0,550 t/m3",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","(7*0,5+26*1,0)*0,550",null,16.225000000000001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]

{"sheet":"2 - VON Vedlejší a ostatn...","index":3,"n_rows":180,"n_cols":65,"rows_kept":180,"cut":false,"hidden":false,"merged":[[49,4,49,7],[78,4,78,7],[80,4,80,7],[1,11,1,21],[6,4,6,7],[8,4,8,7],[17,4,17,7],[26,4,26,7],[47,4,47,7]]}
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"{c9a421fb-3f1d-436c-ab4b-3315c966b4a2}"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2"]
[null,null,null,"KRYCÍ LIST SOUPISU PRACÍ",null,null,null,null,null,null,null,null,"v ---  níže se nacházejí doplnkové a pomocné údaje k sestavám  --- v",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"False"]
[]
[null,null,null,"Stavba:"]
[null,null,null,null,{"$f":"'Rekapitulace stavby'!K6","v":"Raná, 10185468, Žďárec u Skutče, 0,000 - 0,342, oprava koryta"}]
[null,null,null,"Objekt:"]
[null,null,null,null,"2 - VON Vedlejší a ostatní náklady"]
[]
[null,null,null,"KSO:",null,"833 21 29",null,null,"CC-CZ:",""]
[null,null,null,"Místo:",null,"Skuteč - Žďárec u Skutče",null,null,"Datum:",{"$f":"'Rekapitulace stavby'!AN8","v":"8.9.2017"}]
[]
[null,null,null,"Zadavatel:",null,null,null,null,"IČ:",""]
[null,null,null,null,"Povodí Labe, závod Pardubice,Cihelna 135,Pardubice",null,null,null,"DIČ:",""]
[]
[null,null,null,"Uchazeč:",null,null,null,null,"IČ:",{"$f":"'Rekapitulace stavby'!AN13","v":"Vyplň údaj"}]
[null,null,null,null,{"$f":"'Rekapitulace stavby'!E14","v":"Vyplň údaj"},null,null,null,"DIČ:",{"$f":"'Rekapitulace stavby'!AN14","v":"Vyplň údaj"}]
[]
[null,null,null,"Projektant:",null,null,null,null,"IČ:",""]
[null,null,null,null,"Multiaqua s.r.o., Veverkova 1343, Hradec Králové 2",null,null,null,"DIČ:",""]
[]
[null,null,null,"Zpracovatel:",null,null,null,null,"IČ:",""]
[null,null,null,null,"Ing. Ladislav Malý",null,null,null,"DIČ:",""]
[]
[null,null,null,"Poznámka:"]
[null,null,null,null,"Předpokládaná cena projektovaného objektu stavby byla stanovena pomocí položkového rozpočtu z aktuální databáze cenové soustavy od firmy ÚRS Praha, a.s., pomocí programu KROS 4 CÚ 2017 I. Neomezený dálkový přístup k Katalogům ÚRS Praha a.s. naleznete na adrese: http:/www.cs-urs.cz."]
[]
[]
[null,null,null,"Cena bez DPH",null,null,null,null,null,{"$f":"ROUND(J89, 2)","v":0}]
[]
[null,null,null,null,null,"Základ daně",null,null,"Sazba daně","Výše daně"]
[null,null,null,"DPH","základní",{"$f":"ROUND((SUM(BE89:BE180)),  2)","v":0},null,null,0.21,{"$f":"ROUND(((SUM(BE89:BE180))*I33),  2)","v":0}]
[null,null,null,null,"snížená",{"$f":"ROUND((SUM(BF89:BF180)),  2)","v":0},null,null,0.15,{"$f":"ROUND(((SUM(BF89:BF180))*I34),  2)","v":0}]
[null,null,null,null,"zákl. přenesená",{"$f":"ROUND((SUM(BG89:BG180)),  2)","v":0},null,null,0.21,{"$f":"0","v":0}]
[null,null,null,null,"sníž. přenesená",{"$f":"ROUND((SUM(BH89:BH180)),  2)","v":0},null,null,0.15,{"$f":"0","v":0}]
[null,null,null,null,"nulová",{"$f":"ROUND((SUM(BI89:BI180)),  2)","v":0},null,null,0,{"$f":"0","v":0}]
[]
[null,null,null,"Cena s DPH",null,null,"v","CZK",null,{"$f":"SUM(J30:J37)","v":0}]
[]
[]
[]
[]
[]
[null,null,"REKAPITULACE ČLENĚNÍ SOUPISU PRACÍ"]
[]
[null,null,"Stavba:"]
[null,null,null,null,{"$f":"E7","v":"Raná, 10185468, Žďárec u Skutče, 0,000 - 0,342, oprava koryta"}]
[null,null,"Objekt:"]
[null,null,null,null,{"$f":"E9","v":"2 - VON Vedlejší a ostatní náklady"}]
[]
[null,null,"Místo:",null,null,{"$f":"F12","v":"Skuteč - Žďárec u Skutče"},null,null,"Datum:",{"$f":"IF(J12=\"\",\"\",J12)","v":"8.9.2017"}]
[]
[null,null,"Zadavatel:",null,null,{"$f":"E15","v":"Povodí Labe, závod Pardubice,Cihelna 135,Pardubice"},null,null,"Projektant:",{"$f":"E21","v":"Multiaqua s.r.o., Veverkova 1343, Hradec Králové 2"}]
[null,null,"Uchazeč:",null,null,{"$f":"IF(E18=\"\",\"\",E18)","v":"Vyplň údaj"},null,null,"Zpracovatel:",{"$f":"E24","v":"Ing. Ladislav Malý"}]
[]
[null,null,"Kód dílu - Popis",null,null,null,null,null,null,"Cena celkem [CZK]"]
[]
[null,null,"Náklady ze soupisu prací",null,null,null,null,null,null,{"$f":"J89","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"-1"]
[null,null,null,"HSV - Práce a dodávky HSV",null,null,null,null,null,{"$f":"J90","v":0}]
[null,null,null,"    1 - Zemní práce",null,null,null,null,null,{"$f":"J91","v":0}]
[null,null,null,"    5 - Komunikace pozemní",null,null,null,null,null,{"$f":"J101","v":0}]
[null,null,null,"    9 - Ostatní konstrukce a práce, bourání",null,null,null,null,null,{"$f":"J105","v":0}]
[null,null,null,"    998 - Přesun hmot",null,null,null,null,null,{"$f":"J109","v":0}]
[null,null,null,"VRN - Vedlejší rozpočtové náklady",null,null,null,null,null,{"$f":"J112","v":0}]
[null,null,null,"    VRN1 - Vedlejší a ostatní rozpočtové náklady",null,null,null,null,null,{"$f":"J113","v":0}]
[null,null,null,"    VRN2 - Projektová dokumentace - ostatní náklady",null,null,null,null,null,{"$f":"J137","v":0}]
[null,null,null,"    VRN3 - Geodetické práce a vytýčení - ostatní náklady",null,null,null,null,null,{"$f":"J152","v":0}]
[null,null,null,"    VRN9 - Ostatní náklady",null,null,null,null,null,{"$f":"J160","v":0}]
[]
[]
[]
[]
[]
[]
[null,null,"SOUPIS PRACÍ"]
[]
[null,null,"Stavba:"]
[null,null,null,null,{"$f":"E7","v":"Raná, 10185468, Žďárec u Skutče, 0,000 - 0,342, oprava koryta"}]
[null,null,"Objekt:"]
[null,null,null,null,{"$f":"E9","v":"2 - VON Vedlejší a ostatní náklady"}]
[]
[null,null,"Místo:",null,null,{"$f":"F12","v":"Skuteč - Žďárec u Skutče"},null,null,"Datum:",{"$f":"IF(J12=\"\",\"\",J12)","v":"8.9.2017"}]
[]
[null,null,"Zadavatel:",null,null,{"$f":"E15","v":"Povodí Labe, závod Pardubice,Cihelna 135,Pardubice"},null,null,"Projektant:",{"$f":"E21","v":"Multiaqua s.r.o., Veverkova 1343, Hradec Králové 2"}]
[null,null,"Uchazeč:",null,null,{"$f":"IF(E18=\"\",\"\",E18)","v":"Vyplň údaj"},null,null,"Zpracovatel:",{"$f":"E24","v":"Ing. Ladislav Malý"}]
[]
[null,null,"PČ","Typ","Kód","Popis","MJ","Množství","J.cena [CZK]","Cena celkem [CZK]","Cenová soustava",null,"","DPH","J. Nh [h]","Nh celkem [h]","J. hmotnost [t]","Hmotnost celkem [t]","J. suť [t]","Suť Celkem [t]"]
[null,null,"Náklady soupisu celkem",null,null,null,null,null,null,{"$f":"BK89","v":0},null,null,null,null,null,{"$f":"P90+P112","v":0},null,{"$f":"R90+R112","v":94.647800000000004},null,{"$f":"T90+T112","v":150},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D","-1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BK90+BK112","v":0}]
[null,null,null,"D","HSV","Práce a dodávky HSV",null,null,null,{"$f":"BK90","v":0},null,null,null,null,null,{"$f":"P91+P101+P105+P109","v":0},null,{"$f":"R91+R101+R105+R109","v":94.647800000000004},null,{"$f":"T91+T101+T105+T109","v":150},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1",null,"D","0",null,null,null,"ROZPOCET",null,null,null,null,null,null,null,null,null,null,null,{"$f":"BK91+BK101+BK105+BK109","v":0}]
[null,null,null,"D","1","Zemní práce",null,null,null,{"$f":"BK91","v":0},null,null,null,null,null,{"$f":"SUM(P92:P100)","v":0},null,{"$f":"SUM(R92:R100)","v":7.7999999999999996E-3},null,{"$f":"SUM(T92:T100)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1",null,"D","1",null,null,null,"ROZPOCET",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BK92:BK100)","v":0}]
[null,null,"1","K","181151311","Plošná úprava terénu přes 500 m2 zemina tř 1 až 4 nerovnosti do 100 mm v rovinně a svahu do 1:5","m2",520,null,{"$f":"ROUND(I92*H92,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O92*H92","v":0},0,{"$f":"Q92*H92","v":0},0,{"$f":"S92*H92","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N92=\"základní\",J92,0)","v":0},{"$f":"IF(N92=\"snížená\",J92,0)","v":0},{"$f":"IF(N92=\"zákl. přenesená\",J92,0)","v":0},{"$f":"IF(N92=\"sníž. přenesená\",J92,0)","v":0},{"$f":"IF(N92=\"nulová\",J92,0)","v":0},"1",{"$f":"ROUND(I92*H92,2)","v":0},"4","121694307"]
[null,null,null,"PP",null,"Plošná úprava terénu v zemině tř. 1 až 4 s urovnáním povrchu bez doplnění ornice souvislé plochy přes 500 m2 při nerovnostech terénu přes 50 do 100 mm v rovině nebo na svahu do 1:5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PP","2"]
[null,null,null,"VV","","130,0*4,0 \"manipulační pruh podél toku (travnaté plochy)",null,520,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"2","K","181411121","Založení lučního trávníku výsevem plochy do 1000 m2 v rovině a ve svahu do 1:5","m2",520,null,{"$f":"ROUND(I95*H95,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O95*H95","v":0},0,{"$f":"Q95*H95","v":0},0,{"$f":"S95*H95","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N95=\"základní\",J95,0)","v":0},{"$f":"IF(N95=\"snížená\",J95,0)","v":0},{"$f":"IF(N95=\"zákl. přenesená\",J95,0)","v":0},{"$f":"IF(N95=\"sníž. přenesená\",J95,0)","v":0},{"$f":"IF(N95=\"nulová\",J95,0)","v":0},"1",{"$f":"ROUND(I95*H95,2)","v":0},"4","-756073608"]
[null,null,null,"PP",null,"Založení trávníku na půdě předem připravené plochy do 1000 m2 výsevem včetně utažení lučního v rovině nebo na svahu do 1:5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PP","2"]
[null,null,null,"VV","","130,0*4,0 \"manipulační pruh podél toku",null,520,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"3","M","005724700","osivo směs travní univerzál","kg",7.8,null,{"$f":"ROUND(I98*H98,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O98*H98","v":0},1E-3,{"$f":"Q98*H98","v":7.7999999999999996E-3},0,{"$f":"S98*H98","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"8",null,"M","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N98=\"základní\",J98,0)","v":0},{"$f":"IF(N98=\"snížená\",J98,0)","v":0},{"$f":"IF(N98=\"zákl. přenesená\",J98,0)","v":0},{"$f":"IF(N98=\"sníž. přenesená\",J98,0)","v":0},{"$f":"IF(N98=\"nulová\",J98,0)","v":0},"1",{"$f":"ROUND(I98*H98,2)","v":0},"4","-1733780499"]
[null,null,null,"PP",null,"osivo směs travní univerzál",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PP","2"]
[null,null,null,"VV",null,"520*0,015 'Přepočtené koeficientem množství",null,7.8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","False","1","ROZPOCET"]
[null,null,null,"D","5","Komunikace pozemní",null,null,null,{"$f":"BK101","v":0},null,null,null,null,null,{"$f":"SUM(P102:P104)","v":0},null,{"$f":"SUM(R102:R104)","v":94.64},null,{"$f":"SUM(T102:T104)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1",null,"D","1",null,null,null,"ROZPOCET",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BK102:BK104)","v":0}]
[null,null,"4","K","572212111","Vyspravení výtluků na krajnicích a komunikacích štěrkopískem","m3",56,null,{"$f":"ROUND(I102*H102,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O102*H102","v":0},1.69,{"$f":"Q102*H102","v":94.64},0,{"$f":"S102*H102","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N102=\"základní\",J102,0)","v":0},{"$f":"IF(N102=\"snížená\",J102,0)","v":0},{"$f":"IF(N102=\"zákl. přenesená\",J102,0)","v":0},{"$f":"IF(N102=\"sníž. přenesená\",J102,0)","v":0},{"$f":"IF(N102=\"nulová\",J102,0)","v":0},"1",{"$f":"ROUND(I102*H102,2)","v":0},"4","433534118"]
[null,null,null,"PP",null,"Vyspravení výtluků a propadlých míst na krajnicích a komunikacích s rozprostřením a zhutněním štěrkopískem",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PP","2"]
[null,null,null,"VV","","140,0*4,0*0,2*0,5 \"vyspravení stávajících příj. cest, odhad 50% v tl. 200 mm",null,56,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,null,"D","9","Ostatní konstrukce a práce, bourání",null,null,null,{"$f":"BK105","v":0},null,null,null,null,null,{"$f":"SUM(P106:P108)","v":0},null,{"$f":"SUM(R106:R108)","v":0},null,{"$f":"SUM(T106:T108)","v":150},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1",null,"D","1",null,null,null,"ROZPOCET",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BK106:BK108)","v":0}]
[null,null,"5","K","938909311","Čištění vozovek metením strojně podkladu nebo krytu betonového nebo živičného","m2",7500,null,{"$f":"ROUND(I106*H106,2)","v":0},"CS ÚRS 2016 01",null,"","základní",null,{"$f":"O106*H106","v":0},0,{"$f":"Q106*H106","v":0},0.02,{"$f":"S106*H106","v":150},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N106=\"základní\",J106,0)","v":0},{"$f":"IF(N106=\"snížená\",J106,0)","v":0},{"$f":"IF(N106=\"zákl. přenesená\",J106,0)","v":0},{"$f":"IF(N106=\"sníž. přenesená\",J106,0)","v":0},{"$f":"IF(N106=\"nulová\",J106,0)","v":0},"1",{"$f":"ROUND(I106*H106,2)","v":0},"4","53306135"]
[null,null,null,"PP",null,"Čištění vozovek metením strojně podkladu nebo krytu betonového nebo živičného",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PP","2"]
[null,null,null,"VV","","3*100,0*2,5*20*0,5 \" dle potřeby (v závislosti na počasí)",null,7500,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,null,"D","998","Přesun hmot",null,null,null,{"$f":"BK109","v":0},null,null,null,null,null,{"$f":"SUM(P110:P111)","v":0},null,{"$f":"SUM(R110:R111)","v":0},null,{"$f":"SUM(T110:T111)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1",null,"D","1",null,null,null,"ROZPOCET",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BK110:BK111)","v":0}]
[null,null,"6","K","998225111","Přesun hmot pro pozemní komunikace s krytem z kamene, monolitickým betonovým nebo živičným","t",94.647999999999996,null,{"$f":"ROUND(I110*H110,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O110*H110","v":0},0,{"$f":"Q110*H110","v":0},0,{"$f":"S110*H110","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N110=\"základní\",J110,0)","v":0},{"$f":"IF(N110=\"snížená\",J110,0)","v":0},{"$f":"IF(N110=\"zákl. přenesená\",J110,0)","v":0},{"$f":"IF(N110=\"sníž. přenesená\",J110,0)","v":0},{"$f":"IF(N110=\"nulová\",J110,0)","v":0},"1",{"$f":"ROUND(I110*H110,2)","v":0},"4","707245066"]
[null,null,null,"PP",null,"Přesun hmot pro komunikace s krytem z kameniva, monolitickým betonovým nebo živičným dopravní vzdálenost do 200 m jakékoliv délky objektu",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PP","2"]
[null,null,null,"D","VRN","Vedlejší rozpočtové náklady",null,null,null,{"$f":"BK112","v":0},null,null,null,null,null,{"$f":"P113+P137+P152+P160","v":0},null,{"$f":"R113+R137+R152+R160","v":0},null,{"$f":"T113+T137+T152+T160","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"5",null,"D","0",null,null,null,"ROZPOCET",null,null,null,null,null,null,null,null,null,null,null,{"$f":"BK113+BK137+BK152+BK160","v":0}]
[null,null,null,"D","VRN1","Vedlejší a ostatní rozpočtové náklady",null,null,null,{"$f":"BK113","v":0},null,null,null,null,null,{"$f":"SUM(P114:P136)","v":0},null,{"$f":"SUM(R114:R136)","v":0},null,{"$f":"SUM(T114:T136)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"5",null,"D","1",null,null,null,"ROZPOCET",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BK114:BK136)","v":0}]
[null,null,"7","K","011","Zajištění kompletního zařízení staveniště a jeho přípojení na inž. sítě","soubor",1,null,{"$f":"ROUND(I114*H114,2)","v":0},"",null,"","základní",null,{"$f":"O114*H114","v":0},0,{"$f":"Q114*H114","v":0},0,{"$f":"S114*H114","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1024",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N114=\"základní\",J114,0)","v":0},{"$f":"IF(N114=\"snížená\",J114,0)","v":0},{"$f":"IF(N114=\"zákl. přenesená\",J114,0)","v":0},{"$f":"IF(N114=\"sníž. přenesená\",J114,0)","v":0},{"$f":"IF(N114=\"nulová\",J114,0)","v":0},"1",{"$f":"ROUND(I114*H114,2)","v":0},"1024","-34809966"]
[null,null,null,"PP",null,"Zajištění kompletního zařízení staveniště a jeho přípojení na inž. sítě",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PP","2"]
[null,null,null,"VV","","Zajištění kompletního zařízení stavenišrě a jeho přípojení na sítě",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","zajištění místnosti pro TDI v ZS vč. jejího vybavení",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","zajištění ohlášení všech staveb zařízení staveniště dle §104 odst. (2) zákona č. 183/2006 Sb.",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","- zajištění místnosti pro TDI v ZS vč. jejího vybavení",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","- zajištění ohlášení všech staveb zařízení staveniště dle §104 odst. (2) zákona č. 183/2006 Sb.",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","- zajištění oplocení prostoru ZS, jeho napojení na inž. sítě",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","- zajištění následné likvidace všech objektů ZS včetně připojení na sítě",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","- zajištění ostrahy stavby a staveniště po dobu realizace stavby",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","- zajištění podmínek pro použití přístupových komunikací dotčených stavbou s příslušnými vlastníky či správci a zajištění jejich splnění",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","- zřízení čisticích zón před výjezdem z obvodu staveniště",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","- provedení takových opatření, aby plochy obvodu staveniště nebyly znečištěny ropnými látkami a jinými podobnými produkty",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","- provedení takových opatření, aby nebyly překročeny limity prašnosti a hlučnosti dané obecně závaznou vyhláškou",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","- zajištění péče o nepředané objekty a konstrukce stavby, jejich ošetřování a zimní opatření",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","- zajištění ochrany veškeré zeleně v prostoru staveniště a v jeho bezprostřední blízkosti pro poškození během realizace stavby",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","1",null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"8","K","0112","Zajištění obnovy asfaltové komunikace","soubor",1,null,{"$f":"ROUND(I131*H131,2)","v":0},"",null,"","základní",null,{"$f":"O131*H131","v":0},0,{"$f":"Q131*H131","v":0},0,{"$f":"S131*H131","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1024",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N131=\"základní\",J131,0)","v":0},{"$f":"IF(N131=\"snížená\",J131,0)","v":0},{"$f":"IF(N131=\"zákl. přenesená\",J131,0)","v":0},{"$f":"IF(N131=\"sníž. přenesená\",J131,0)","v":0},{"$f":"IF(N131=\"nulová\",J131,0)","v":0},"1",{"$f":"ROUND(I131*H131,2)","v":0},"1024","-989207940"]
[null,null,null,"PP",null,"Zajištění pasportu a obnovy asfaltové komunikace",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PP","2"]
[null,null,null,"VV","","pasport asf. komunikace, včetně fotodokumentace",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","obnova stávající asf. komunikace ",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","po dokončení stavby protokolární předání majiteli",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","1",null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,null,"D","VRN2","Projektová dokumentace - ostatní náklady",null,null,null,{"$f":"BK137","v":0},null,null,null,null,null,{"$f":"SUM(P138:P151)","v":0},null,{"$f":"SUM(R138:R151)","v":0},null,{"$f":"SUM(T138:T151)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"5",null,"D","1",null,null,null,"ROZPOCET",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BK138:BK151)","v":0}]
[null,null,"9","K","0210","Vypracování Plánu opatření pro případ havárie","kus",1,null,{"$f":"ROUND(I138*H138,2)","v":0},"",null,"","základní",null,{"$f":"O138*H138","v":0},0,{"$f":"Q138*H138","v":0},0,{"$f":"S138*H138","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1024",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N138=\"základní\",J138,0)","v":0},{"$f":"IF(N138=\"snížená\",J138,0)","v":0},{"$f":"IF(N138=\"zákl. přenesená\",J138,0)","v":0},{"$f":"IF(N138=\"sníž. přenesená\",J138,0)","v":0},{"$f":"IF(N138=\"nulová\",J138,0)","v":0},"1",{"$f":"ROUND(I138*H138,2)","v":0},"1024","1915777289"]
[null,null,null,"PP",null,"Vypracování Plánu opatření pro případ havárie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PP","2"]
[null,null,null,"VV","","Zhotovitelem vypracovaný plán opatření pro případ úniku závadných látek ",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","(např. ropné produkty, cementové výluhy, odpadní vody z těsnících clon, atd.)",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","1",null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"10","K","0221","Zpracování povodňového plánu stavby dle §71 zákona č. 254/2001 Sb. včetně zajištění schválení příslušnými orgány správy a Povodím Labe, státní podnik","kus",1,null,{"$f":"ROUND(I143*H143,2)","v":0},"",null,"","základní",null,{"$f":"O143*H143","v":0},0,{"$f":"Q143*H143","v":0},0,{"$f":"S143*H143","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1024",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N143=\"základní\",J143,0)","v":0},{"$f":"IF(N143=\"snížená\",J143,0)","v":0},{"$f":"IF(N143=\"zákl. přenesená\",J143,0)","v":0},{"$f":"IF(N143=\"sníž. přenesená\",J143,0)","v":0},{"$f":"IF(N143=\"nulová\",J143,0)","v":0},"1",{"$f":"ROUND(I143*H143,2)","v":0},"1024","-1492092902"]
[null,null,null,"PP",null,"Zpracování povodňového plánu stavby dle §71 zákona č. 254/2001 Sb. včetně zajištění schválení příslušnými orgány správy a Povodím Labe, státní podnik",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PP","2"]
[null,null,null,"VV","","Zpracování povodňového plánu stavby dle §71 zákona č. 254/2001 Sb. ",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","včetně zajištění schválení příslušnými orgány správy a Povodím Labe, státní podnik",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","1",null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"11","K","023","Vypracování  projektu skutečného provedení díla","soubor",1,null,{"$f":"ROUND(I148*H148,2)","v":0},"",null,"","základní",null,{"$f":"O148*H148","v":0},0,{"$f":"Q148*H148","v":0},0,{"$f":"S148*H148","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1024",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N148=\"základní\",J148,0)","v":0},{"$f":"IF(N148=\"snížená\",J148,0)","v":0},{"$f":"IF(N148=\"zákl. přenesená\",J148,0)","v":0},{"$f":"IF(N148=\"sníž. přenesená\",J148,0)","v":0},{"$f":"IF(N148=\"nulová\",J148,0)","v":0},"1",{"$f":"ROUND(I148*H148,2)","v":0},"1024","-792427029"]
[null,null,null,"PP",null,"Vypracování  projektu skutečného provedení díla",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PP","2"]
[null,null,null,"VV","","Vypracování  projektu skutečného provedení díla",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","1",null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,null,"D","VRN3","Geodetické práce a vytýčení - ostatní náklady",null,null,null,{"$f":"BK152","v":0},null,null,null,null,null,{"$f":"SUM(P153:P159)","v":0},null,{"$f":"SUM(R153:R159)","v":0},null,{"$f":"SUM(T153:T159)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"5",null,"D","1",null,null,null,"ROZPOCET",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BK153:BK159)","v":0}]
[null,null,"12","K","031","Vypracování geodetického zaměření skutečného stavu","kus",1,null,{"$f":"ROUND(I153*H153,2)","v":0},"",null,"","základní",null,{"$f":"O153*H153","v":0},0,{"$f":"Q153*H153","v":0},0,{"$f":"S153*H153","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1024",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N153=\"základní\",J153,0)","v":0},{"$f":"IF(N153=\"snížená\",J153,0)","v":0},{"$f":"IF(N153=\"zákl. přenesená\",J153,0)","v":0},{"$f":"IF(N153=\"sníž. přenesená\",J153,0)","v":0},{"$f":"IF(N153=\"nulová\",J153,0)","v":0},"1",{"$f":"ROUND(I153*H153,2)","v":0},"1024","-963983324"]
[null,null,null,"PP",null,"Vypracování geodetického zaměření skutečného stavu",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PP","2"]
[null,null,null,"VV","","Vypracování  geodetického zaměření skutečného stavu",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","1",null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"13","K","034403000","Dopravní značeníi","kpl",1,null,{"$f":"ROUND(I157*H157,2)","v":0},"CS ÚRS 2017 01",null,"","základní",null,{"$f":"O157*H157","v":0},0,{"$f":"Q157*H157","v":0},0,{"$f":"S157*H157","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1024",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N157=\"základní\",J157,0)","v":0},{"$f":"IF(N157=\"snížená\",J157,0)","v":0},{"$f":"IF(N157=\"zákl. přenesená\",J157,0)","v":0},{"$f":"IF(N157=\"sníž. přenesená\",J157,0)","v":0},{"$f":"IF(N157=\"nulová\",J157,0)","v":0},"1",{"$f":"ROUND(I157*H157,2)","v":0},"1024","-145885267"]
[null,null,null,"PP",null,"Zařízení staveniště zabezpečení staveniště dopravní značení na staveništi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PP","2"]
[null,null,null,"VV","","1",null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,null,"D","VRN9","Ostatní náklady",null,null,null,{"$f":"BK160","v":0},null,null,null,null,null,{"$f":"SUM(P161:P180)","v":0},null,{"$f":"SUM(R161:R180)","v":0},null,{"$f":"SUM(T161:T180)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"5",null,"D","1",null,null,null,"ROZPOCET",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BK161:BK180)","v":0}]
[null,null,"14","K","0931","Provedení pasportizace stávajících nemovitostí","kus",1,null,{"$f":"ROUND(I161*H161,2)","v":0},"",null,"","základní",null,{"$f":"O161*H161","v":0},0,{"$f":"Q161*H161","v":0},0,{"$f":"S161*H161","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1024",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N161=\"základní\",J161,0)","v":0},{"$f":"IF(N161=\"snížená\",J161,0)","v":0},{"$f":"IF(N161=\"zákl. přenesená\",J161,0)","v":0},{"$f":"IF(N161=\"sníž. přenesená\",J161,0)","v":0},{"$f":"IF(N161=\"nulová\",J161,0)","v":0},"1",{"$f":"ROUND(I161*H161,2)","v":0},"1024","-655143990"]
[null,null,null,"PP",null,"Provedení pasportizace stávajících nemovitostí",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PP","2"]
[null,null,null,"VV","","Provedení pasportizace stávajících nemovitostí (vč. pozemků)  a jejich příslušenství,",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","zajištění fotodokumentace stávajícího stavu přístupových komunikací",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","uvedení do pův. stavu vč. nutného plošného urovnání terénu",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","protokolární předání majitelům ",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","1",null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"15","K","094","Zajištění vytýčení veškerých podzemních zařízení","kus",1,null,{"$f":"ROUND(I168*H168,2)","v":0},"",null,"","základní",null,{"$f":"O168*H168","v":0},0,{"$f":"Q168*H168","v":0},0,{"$f":"S168*H168","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1024",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N168=\"základní\",J168,0)","v":0},{"$f":"IF(N168=\"snížená\",J168,0)","v":0},{"$f":"IF(N168=\"zákl. přenesená\",J168,0)","v":0},{"$f":"IF(N168=\"sníž. přenesená\",J168,0)","v":0},{"$f":"IF(N168=\"nulová\",J168,0)","v":0},"1",{"$f":"ROUND(I168*H168,2)","v":0},"1024","-416196141"]
[null,null,null,"PP",null,"Zajištění vytýčení veškerých podzemních zařízení",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PP","2"]
[null,null,null,"VV","","Zajištění vytýčení veškerých podzemních zařízení",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","1",null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"16","K","0991","Zajištění fotodokumentace veškerých konstrukcí, které budou v průběhu stavby skryty nebo zakryty","soubor",1,null,{"$f":"ROUND(I172*H172,2)","v":0},"",null,"","základní",null,{"$f":"O172*H172","v":0},0,{"$f":"Q172*H172","v":0},0,{"$f":"S172*H172","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1024",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N172=\"základní\",J172,0)","v":0},{"$f":"IF(N172=\"snížená\",J172,0)","v":0},{"$f":"IF(N172=\"zákl. přenesená\",J172,0)","v":0},{"$f":"IF(N172=\"sníž. přenesená\",J172,0)","v":0},{"$f":"IF(N172=\"nulová\",J172,0)","v":0},"1",{"$f":"ROUND(I172*H172,2)","v":0},"1024","33384929"]
[null,null,null,"PP",null,"Zajištění fotodokumentace veškerých konstrukcí, které budou v průběhu stavby skryty nebo zakryty",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PP","2"]
[null,null,null,"VV","","Zajištění fotodokumentace veškerých konstrukcí, ",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV",""," které budou v průběhu stavby skryty nebo zakryty",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","1",null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]
[null,null,"17","K","0996","Zajištění výroby a instalace informačních tabulí ke stavbě","soubor",1,null,{"$f":"ROUND(I177*H177,2)","v":0},"",null,"","základní",null,{"$f":"O177*H177","v":0},0,{"$f":"Q177*H177","v":0},0,{"$f":"S177*H177","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1024",null,"K","2",null,null,null,"ROZPOCET",null,null,null,null,null,{"$f":"IF(N177=\"základní\",J177,0)","v":0},{"$f":"IF(N177=\"snížená\",J177,0)","v":0},{"$f":"IF(N177=\"zákl. přenesená\",J177,0)","v":0},{"$f":"IF(N177=\"sníž. přenesená\",J177,0)","v":0},{"$f":"IF(N177=\"nulová\",J177,0)","v":0},"1",{"$f":"ROUND(I177*H177,2)","v":0},"1024","-1324753879"]
[null,null,null,"PP",null,"Zajištění výroby a instalace informačních tabulí ke stavbě",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PP","2"]
[null,null,null,"VV","","Zajištění výroby a instalace informačních tabulí ke stavbě",null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","1","True","0","ROZPOCET"]
[null,null,null,"VV","","1",null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VV","2","2","True","1","ROZPOCET"]