{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["Elektroinstalace pilnice"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Elektroinstalace pilnice","index":0,"n_rows":107,"n_cols":7,"rows_kept":107,"cut":false,"hidden":false,"merged":[]}
["NÁRODNÍ HŘEBČÍN KLADRUBY NAD LABEM"]
["ELEKTROINSTALACE PILNICE"]
[]
["1.1 Rozvaděč"]
["název","typ","počet","jedn.",null,"cena Kč","cena Kč"]
["poj PN1 125A gG","PN1 125A gG",3,"ks",null,0,{"$f":"F6*C6","v":0}]
["připojovací sada do 95mm2","CS-*FH000-3NP95",1,"ks",null,0,{"$f":"F7*C7","v":0}]
["jistič","LVN 100C/3",1,"ks",null,0,{"$f":"F8*C8","v":0}]
["podpěťová cívka","SP-LT-A230",1,"ks",null,0,{"$f":"F9*C9","v":0}]
["proudový chránič","OFI-125-4-300AC",1,"ks",null,0,{"$f":"F10*C10","v":0}]
["ochrana proti přepětí I+II stupeň","FLP-B+C MAXI3",1,"ks",null,0,{"$f":"F11*C11","v":0}]
["jistič","LTN 2B/1N",1,"ks",null,0,{"$f":"F12*C12","v":0}]
["jistič","LTN50B/3N",1,"ks",null,0,{"$f":"F13*C13","v":0}]
["jistič","LTN63B/3N",1,"ks",null,0,{"$f":"F14*C14","v":0}]
["jistič","LTN40B/3N",2,"ks",null,0,{"$f":"F15*C15","v":0}]
["jistič","LTN16C/3N",1,"ks",null,0,{"$f":"F16*C16","v":0}]
["kombinovaná ochrana","OLI10B/1N/0,03AC",2,"ks",null,0,{"$f":"F17*C17","v":0}]
["kombinovaná ochrana","OLI16B/1N/0,03AC",1,"ks",null,0,{"$f":"F18*C18","v":0}]
["připojovací nástavec  3*10","N3x10-FH000",3,"ks",null,0,{"$f":"F19*C19","v":0}]
["propojovací lišty","S3L+N",3,"ks",null,0,{"$f":"F20*C20","v":0}]
["svorky ","RSA70",3,"ks",null,0,{"$f":"F21*C21","v":0}]
["svorky ","RSA35zl",1,"ks",null,0,{"$f":"F22*C22","v":0}]
["svorky ","RSA2,5",5,"ks",null,0,{"$f":"F23*C23","v":0}]
["svorky ","RSA2,5M",1,"ks",null,0,{"$f":"F24*C24","v":0}]
["příslušenství svorek",null,10,"kpl",null,0,{"$f":"F25*C25","v":0}]
["pomocný materiál",null,1,"kpl",null,0,{"$f":"F26*C26","v":0}]
["Zapuštená rozvodnicová skříň DZ","DZ43-3503",1,"ks",null,0,{"$f":"F27*C27","v":0}]
[]
["Kryt pro modulární systém DZ s výřezem, výška 150 mm","PD-D-KMV01535",3,"ks",null,0,{"$f":"F29*C29","v":0}]
["Kryt pro modulární systém DZ bez výřezu, výška 100 mm","PD-D-KM01035",1,"ks",null,0,{"$f":"F30*C30","v":0}]
["Přístrojová lišta 50 mm","PD-D-50LP35",4,"ks",null,0,{"$f":"F31*C31","v":0}]
["Posuvný držák 50 mm, 2 ks, hloubka 50 mm","PD-D-50DP50",4,"ks",null,0,{"$f":"F32*C32","v":0}]
[]
["material rozvaděč",null,null,null,null,null,{"$f":"SUM(G6:G32)","v":0}]
["montáž rozvaděč",null,1,"sb",null,0,{"$f":"F35","v":0}]
["rozvadeč celkem",null,null,null,null,null,{"$f":"SUM(G34:G35)","v":0}]
[]
["1.2 Montážní materiál"]
["název","typ","počet","jedn.",null,"cena Kč .","cena Kč"]
["kabelové oko Al",50,3,"ks",null,0,{"$f":"F40*C40","v":0}]
["kabelové oko Al",35,1,"ks",null,0,{"$f":"F41*C41","v":0}]
["zásuvková skříň  jištěná","1x 32/5 ,2x230 V  ",2,"ks",null,0,{"$f":"F42*C42","v":0}]
["zásuvka 5P400V/16A IP44",null,1,"ks",null,0,{"$f":"F43*C43","v":0}]
["zásuvka 230V/16A IP44",null,1,"ks",null,0,{"$f":"F44*C44","v":0}]
["přepínač střídavý ř.6 IP44",null,8,"ks",null,0,{"$f":"F45*C45","v":0}]
["spinač  ř.1 IP44","3553-01929 s ",2,"ks",null,0,{"$f":"F46*C46","v":0}]
["spinač 400V/63A ",null,1,"ks",null,0,{"$f":"F47*C47","v":0}]
["průmyslové sv. LED","max 50W , IP 66, min5500lm,bílé,požár 850C-5s,",17,"ks",null,0,{"$f":"F48*C48","v":0}]
["reflektor LED","IP 65  20W ,bílá",2,"ks",null,0,{"$f":"F49*C49","v":0}]
["tlačítko stop","M22-PV/KC11/IY STOP",1,"ks",null,0,{"$f":"F50*C50","v":0}]
["vývodka",null,1,"ks",null,0,{"$f":"F51*C51","v":0}]
["krabice instalační","KRABICE  ROZBOČOVACÍ IP44, VNITŘNÍ ROZMĚR 80X80X40MM",11,"ks",null,0,{"$f":"F52*C52","v":0}]
["kabel ","1-AYKY 3*70+50",18,"m",null,0,{"$f":"F53*C53","v":0}]
[null,"CYKY J 5*16",55,"m",null,0,{"$f":"F54*C54","v":0}]
[null,"CYKY J 5*10",55,"m",null,0,{"$f":"F55*C55","v":0}]
[null,"CYKYJ 5*2,5",22,"m",null,0,{"$f":"F56*C56","v":0}]
[null,"CYKY j3*2,5",10,"m",null,0,{"$f":"F57*C57","v":0}]
[null,"CYKYJ 3*1,5",250,"m",null,0,{"$f":"F58*C58","v":0}]
[null,"CYKY O 3*1,5",150,"m",null,0,{"$f":"F59*C59","v":0}]
[null," např. Prafladur E90  (HXNFE180/E90)",6,"m",null,0,{"$f":"F60*C60","v":0}]
["VODIČ","H07VU 10",50,"m",null,0,{"$f":"F61*C61","v":0}]
[null,"H07VU 6",50,"m",null,0,{"$f":"F62*C62","v":0}]
["kabelový žlab drátěný","DZ100*50",10,"ks",null,0,{"$f":"F63*C63","v":0}]
["kabelový žlab drátěný","DZ 50*50",15,"ks",null,0,{"$f":"F64*C64","v":0}]
["spojka","SDZ2",60,"ks",null,0,{"$f":"F65*C65","v":0}]
[null,"SDZ1",50,"ks",null,0,{"$f":"F66*C66","v":0}]
["DRŽÁK UNIVERSÁLNÍ","UDZ",11,"ks",null,0,{"$f":"F67*C67","v":0}]
["NOSNÍK","N150",30,"ks",null,0,{"$f":"F68*C68","v":0}]
[null,"NC150",10,"ks",null,0,{"$f":"F69*C69","v":0}]
["pomocné konstrukce  FeZn",null,20,"kg",null,0,{"$f":"F70*C70","v":0}]
["pmocný materiál",null,1,"kpl",null,0,{"$f":"F71*C71","v":0}]
[]
["nosná lišta ","5820/20S",2,"ks",null,0,{"$f":"F73*C73","v":0}]
["vrut požárně odolný","VPO6,5x40ZNCR",16,"ks",null,0,{"$f":"F74*C74","v":0}]
["stahovaví pásek","SKP200x4,6IX",16,"ks",null,0,{"$f":"F75*C75","v":0}]
[null,null,null,null,null,{"$f":"E76*0.2+E76","v":0},{"$f":"F76*C76","v":0}]
["trubka ochranná","4020KC",40,"ks",null,0,{"$f":"F77*C77","v":0}]
["příchytka","5320KB",80,"ks",null,0,{"$f":"F78*C78","v":0}]
["trubka ochranná","4040KC",6,"ks",null,0,{"$f":"F79*C79","v":0}]
["příchytka","5340KB",12,"ks",null,0,{"$f":"F80*C80","v":0}]
["TRUBKA SUPER MONOFLEX","1240L25",10,"m",null,0,{"$f":"F81*C81","v":0}]
["trubka kopoflex ","KF09075 BA",16,"m",null,0,{"$f":"F82*C82","v":0}]
["písek",null,2,"m3",null,0,{"$f":"F83*C83","v":0}]
["drát FeZn 10",null,5,"bm",null,0,{"$f":"F84*C84","v":0}]
["material montážní",null,null,null,null,null,{"$f":"SUM(G40:G84)","v":0}]
[]
["Montáž zařízení",null,null,"sb",null,0,{"$f":"F87","v":0}]
["Demontáž stávajících rozvodů",null,null,"sb",null,0,{"$f":"F88","v":0}]
[]
["1.3 Zemní práce"]
["Výkop rýhy š.400mm hl. 1000 mm",null,12,"bm",null,0,{"$f":"F91*C91","v":0}]
["Montáž pískového lože",null,12,"bm",null,0,{"$f":"F92*C92","v":0}]
["Zasyp jam, rýh",null,12,"bm",null,0,{"$f":"F93*C93","v":0}]
["Oprava dotčených ploch",null,8,"m2",null,0,{"$f":"F94*C94","v":0}]
["Celkem zemní práce",null,null,null,null,null,{"$f":"SUM(G91:G93)","v":0}]
[]
["rekapitulace",null,null,null,null,null,"Kč"]
["rozvaděč",null,null,null,null,null,{"$f":"G36","v":0}]
["materiál montážní",null,null,null,null,null,{"$f":"G85","v":0}]
["montáž zařízení , kompletace",null,null,null,null,null,{"$f":"G87","v":0}]
["demontáž zařízení",null,null,null,null,null,{"$f":"G88","v":0}]
["Zemní práce",null,null,null,null,null,{"$f":"G95","v":0}]
["1.4 Ostatní"]
["revize",null,null,"kpl",null,null,0]
["doprava, přesun hmot",null,null,"kpl",null,null,0]
["vypracování skut. stavu dokumentace",null,null,"kpl",null,null,0]
["cena celkem bez DPH",null,null,null,null,null,{"$f":"SUM(G98:G106)","v":0}]